| Revenue | NOK 13,3M | +19% |
| EBITDA | NOK 141K | +108% |
| Net profit | NOK 11K | +101% |
| Total assets | NOK 3,4M | +24% |
| Equity | NOK 453K | +203% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 972 | 26 605 | 26 369 | 11 197 | 13 291 |
| Staff expenses | −14 727 | −20 177 | −19 462 | −9 522 | −10 235 |
| EBITDA | −1 140 | 357 | 483 | −1 830 | 141 |
| Depreciation & amort. | −100 | −116 | −106 | −115 | −78 |
| EBIT | −1 241 | 241 | 377 | −1 945 | 63 |
| Net financials | 6 | −86 | −44 | −80 | −52 |
| Profit before tax | −1 234 | 155 | 333 | −2 025 | 11 |
| Tax | −272 | 107 | 20 | −0 | −0 |
| Net profit | −963 | 48 | 313 | −2 025 | 11 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 547 | 9 547 | 6 615 | 2 759 | 3 412 |
| Equity | 1 226 | 1 274 | 1 587 | −439 | 453 |
| Long-term debt | 134 | 134 | 134 | 134 | 134 |
| Short-term debt | 5 187 | 8 139 | 4 894 | 3 064 | 2 825 |
| Total debt | 5 321 | 8 273 | 5 028 | 3 198 | 2 959 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
EB Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35.85% | 35.85% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Arild Gamst | Chief Executive Officer | 0 companies |
| Erik Bakk | Chief Executive Officer | 0 companies |
| Ina Beate Gamst Walters | Chairman | 0 companies |
| Fred Sigurd Nandrup | Board of Directors | 0 companies |