| Revenue | NOK 2M | +962% |
| EBITDA | NOK 1,7M | +2088% |
| Net profit | NOK 2,2M | +417% |
| Total assets | NOK 7,9M | +79% |
| Equity | NOK 6,6M | +51% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 126 | 107 | 118 | 128 | 129 | 132 | 105 | 31 | 121 | 156 | 152 | 196 | 144 | 176 | 186 | 1 981 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −31 | −38 | −38 | −116 | −92 | −138 | −173 | −135 | −130 | −109 |
| EBITDA | 109 | 117 | 98 | 63 | 118 | 126 | 127 | 52 | −33 | 29 | 14 | 25 | −9 | −151 | −80 | −87 | 1 732 |
| Depreciation & amort. | −16 | −16 | −40 | −41 | −41 | −41 | −41 | −67 | −73 | −73 | −73 | −73 | −47 | −11 | −11 | −11 | −0 |
| EBIT | 93 | 101 | 58 | 22 | 77 | 85 | 86 | −15 | −106 | −44 | −59 | −48 | −57 | −162 | −91 | −98 | 1 732 |
| Net financials | −53 | −63 | −96 | −33 | 282 | 231 | 196 | 450 | 299 | 311 | 313 | 325 | 275 | 368 | 330 | 514 | 896 |
| Profit before tax | 40 | 38 | −39 | −12 | 359 | 316 | 282 | 435 | 194 | 267 | 254 | 277 | 218 | 207 | 238 | 415 | 2 628 |
| Tax | 19 | 11 | −11 | −6 | 19 | 9 | −2 | −25 | −44 | −12 | −14 | −16 | −19 | −40 | −23 | −15 | 403 |
| Net profit | 21 | 28 | −28 | −6 | 340 | 307 | 284 | 459 | 238 | 279 | 268 | 293 | 238 | 247 | 262 | 431 | 2 225 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 981 | 964 | 889 | 2 506 | 2 714 | 2 924 | 3 051 | 3 242 | 2 991 | 3 175 | 3 425 | 3 652 | 3 926 | 4 152 | 4 301 | 4 428 | 7 908 |
| Equity | 378 | 405 | 377 | 2 055 | 2 295 | 2 502 | 2 736 | 3 096 | 2 834 | 3 063 | 3 331 | 3 624 | 3 861 | 4 108 | 4 270 | 4 381 | 6 606 |
| Long-term debt | 575 | 0 | 0 | 0 | 0 | 265 | 206 | 19 | 0 | 51 | 12 | 14 | 20 | 7 | 2 | 13 | 3 |
| Short-term debt | 28 | 30 | 43 | 45 | 140 | 157 | 109 | 127 | 157 | 61 | 82 | 14 | 45 | 37 | 29 | 34 | 1 299 |
| Total debt | 603 | 559 | 511 | 450 | 419 | 422 | 315 | 146 | 157 | 112 | 94 | 28 | 65 | 43 | 31 | 47 | 1 302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
VM Deputy Member | Deputy Member | 2000 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Harald Idsøe | Chief Executive Officer | 0 companies |
| Venke Margrethe Idsøe | Deputy Member | 0 companies |