| Revenue | NOK 10K | — |
| EBITDA | NOK -203K | +5% |
| Net profit | NOK -436K | +5% |
| Total assets | NOK 1,7M | -19% |
| Equity | NOK -1,3M | -50% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 179 | 12 167 | 11 785 | 11 002 | 11 512 | 11 328 | 11 754 | 12 452 | 13 438 | 14 041 | 14 033 | 12 786 | 13 563 | 20 | 0 | 10 |
| Staff expenses | −2 201 | −2 671 | −2 798 | −2 664 | −2 553 | −3 008 | −3 003 | −3 198 | −3 370 | −2 441 | −2 874 | −2 426 | −2 623 | −7 | −10 | −10 |
| EBITDA | 469 | 420 | −410 | −810 | 100 | −44 | 80 | −453 | 146 | 1 095 | 303 | −1 | 35 | −335 | −214 | −203 |
| Depreciation & amort. | −46 | −52 | −61 | −23 | −13 | −13 | −3 | −19 | −21 | −43 | −42 | −45 | −36 | −57 | −96 | −81 |
| EBIT | 423 | 368 | −471 | −833 | 87 | −57 | 77 | −472 | 125 | 1 053 | 261 | −46 | −0 | −392 | −311 | −284 |
| Net financials | 6 | −18 | −91 | −171 | −180 | −236 | −25 | −165 | −203 | −174 | −179 | −140 | −93 | −66 | −148 | −152 |
| Profit before tax | 429 | 350 | −562 | −1 004 | −92 | −293 | 51 | −637 | −78 | 879 | 81 | −186 | −93 | −458 | −458 | −436 |
| Tax | 92 | 99 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 10 | −0 | 1 | −0 | −0 | −0 |
| Net profit | 337 | 251 | −533 | −1 004 | −92 | −293 | 51 | −637 | −78 | 879 | 71 | −186 | −94 | −458 | −458 | −436 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 405 | 2 927 | 4 232 | 2 975 | 3 159 | 2 984 | 2 967 | 2 942 | 4 089 | 3 918 | 4 254 | 2 671 | 2 899 | 1 993 | 2 064 | 1 662 |
| Equity | 342 | 593 | 60 | −944 | −1 037 | −1 329 | −1 278 | −1 915 | −627 | 252 | 323 | 137 | 43 | −415 | −874 | −1 310 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 068 | 987 | 905 | 824 | 1 203 | 1 083 | 968 | 371 | 361 | 1 297 | 1 844 | 1 839 |
| Short-term debt | 3 004 | 2 305 | 2 952 | 2 769 | 3 127 | 3 327 | 3 340 | 4 034 | 3 513 | 2 583 | 2 963 | 2 164 | 2 495 | 1 111 | 1 094 | 1 132 |
| Total debt | 3 063 | 2 334 | 4 172 | 3 919 | 4 196 | 4 313 | 4 245 | 4 858 | 4 715 | 3 666 | 3 931 | 2 534 | 2 856 | 2 408 | 2 938 | 2 972 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Glittre Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Arthur Ødbehr | Chairman | 0 companies |
| Olav Stensrud | Board of Directors | 0 companies |
| Elisabeth Svanberg Thorkildsen | Board of Directors | 0 companies |