| Revenue | NOK 1,1M | +1% |
| EBITDA | NOK 554K | -33% |
| Net profit | NOK 208K | -48% |
| Total assets | NOK 8,2M | -9% |
| Equity | NOK 6,2M | +3% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 780 | 924 | 938 | 920 | 941 | 988 | 995 | 1 164 | 944 | 912 | 4 277 | 1 590 | 6 050 | 988 | 1 122 | 1 137 |
| Staff expenses | −179 | −0 | −1 | −1 | −0 | −0 | −14 | −0 | −0 | 1 | −133 | −0 | −33 | −55 | −55 | −55 |
| EBITDA | 72 | 557 | 557 | 504 | 532 | 444 | 533 | 538 | 781 | 558 | 3 485 | 958 | 5 666 | 635 | 829 | 554 |
| Depreciation & amort. | −195 | −195 | −173 | −173 | −173 | −173 | −201 | −208 | −210 | −193 | −339 | −181 | −181 | −225 | −213 | −216 |
| EBIT | −124 | 362 | 384 | 331 | 358 | 271 | 332 | 330 | 571 | 365 | 3 146 | 776 | 5 485 | 410 | 615 | 339 |
| Net financials | 324 | −588 | −316 | −49 | −538 | −517 | −1 145 | 16 | 14 | −454 | −516 | −301 | −171 | −171 | −100 | −72 |
| Profit before tax | 200 | −226 | 68 | 282 | −180 | −246 | −813 | 346 | 584 | −89 | 2 630 | 476 | 5 314 | 239 | 516 | 267 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 425 | 105 | 1 169 | 53 | 113 | 59 |
| Net profit | 200 | −226 | 68 | 282 | −180 | −246 | −813 | 346 | 584 | −89 | 2 205 | 371 | 4 145 | 186 | 402 | 208 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 642 | 6 776 | 6 580 | 6 080 | 6 264 | 6 527 | 7 484 | 5 772 | 6 327 | 18 362 | 14 821 | 12 832 | 12 295 | 11 662 | 9 053 | 8 226 |
| Equity | 1 303 | 1 078 | 1 146 | 1 428 | 1 249 | 1 002 | 189 | 535 | 1 119 | 1 031 | 3 236 | 3 607 | 6 012 | 6 198 | 6 000 | 6 208 |
| Long-term debt | 0 | 0 | 0 | 4 399 | 4 664 | 5 194 | 6 941 | 4 966 | 4 733 | 13 363 | 9 801 | 8 252 | 5 530 | 4 764 | 2 040 | 1 348 |
| Short-term debt | 209 | 393 | 277 | 253 | 351 | 331 | 354 | 272 | 475 | 3 969 | 1 784 | 974 | 753 | 700 | 1 013 | 669 |
| Total debt | 5 338 | 5 698 | 5 434 | 4 652 | 5 015 | 5 525 | 7 295 | 5 237 | 5 208 | 17 332 | 11 585 | 9 226 | 6 284 | 5 464 | 3 053 | 2 017 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vestbygg Gruppa As | Company | 33.4% | 33.4% | 2024 |
Vvs Service Rune Berge As | Company | 33.3% | 33.3% | 2024 |
Vagstad Bygg As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Våge | Board of Directors | 0 companies |
| Leif Vagstad | Chairman | 0 companies |
| Rune Helge Berge | Board of Directors | 0 companies |