| Revenue | NOK 77M | -8% |
| EBITDA | NOK 28,3M | +23% |
| Net profit | NOK 30,7M | +15% |
| Total assets | NOK 174,7M | +35% |
| Equity | NOK 144,6M | +26% |
| Employees | 15 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 665 | 38 068 | 43 708 | 54 561 | 56 515 | 61 269 | 64 247 | 67 456 | 70 122 | 76 409 | 83 942 | 77 029 |
| Staff expenses | −17 344 | −19 530 | −20 881 | −22 493 | −23 330 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 681 | 6 680 | 8 795 | 14 099 | 15 854 | 16 493 | 19 524 | 22 941 | 23 688 | 19 101 | 23 046 | 28 273 |
| Depreciation & amort. | −110 | −98 | −121 | −206 | −322 | −375 | −338 | −234 | −237 | −359 | −877 | −980 |
| EBIT | 6 571 | 6 582 | 8 674 | 13 893 | 15 532 | 16 118 | 19 185 | 22 707 | 23 451 | 18 742 | 22 169 | 27 292 |
| Net financials | 704 | 4 731 | −384 | 965 | 432 | 83 | −12 | 936 | −2 378 | 4 201 | 11 793 | 12 018 |
| Profit before tax | 7 275 | 11 313 | 8 290 | 14 858 | 15 964 | 16 201 | 19 173 | 23 643 | 21 073 | 22 943 | 33 962 | 39 310 |
| Tax | 1 739 | 1 006 | 1 861 | 2 969 | 3 465 | 3 397 | 3 890 | 4 788 | 4 384 | 4 780 | 7 292 | −0 |
| Net profit | 5 535 | 10 307 | 6 429 | 11 889 | 12 499 | 12 804 | 15 283 | 18 855 | 16 689 | 18 163 | 26 670 | 30 653 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 675 | 24 031 | 24 717 | 30 269 | 35 632 | 36 369 | 41 231 | 60 022 | 77 077 | 99 856 | 129 367 | 174 714 |
| Equity | 19 766 | 12 232 | 6 875 | 11 048 | 13 547 | 16 351 | 31 634 | 50 490 | 67 179 | 88 323 | 114 993 | 144 647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 909 | 10 337 | 16 982 | 19 221 | 22 085 | 20 017 | 9 597 | 9 532 | 9 898 | 11 533 | 14 375 | 30 066 |
| Total debt | 14 909 | 10 337 | 16 982 | 19 221 | 22 085 | 20 017 | 9 597 | 9 532 | 9 898 | 11 533 | 14 375 | 30 066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Graphisoft Se | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Bloch Johnsen | Chief Executive Officer | 0 companies |
| Merete Nerdal | Chief Executive Officer | 0 companies |
| Gabor Sved | Board of Directors | 0 companies |
| Huw Wynne Roberts | Chairman | 0 companies |
| Viktor Zoltan Varkonyi | Chairman | 0 companies |
| Daniel Alexander Csillag | Chairman | 0 companies |
| Bjørn Kristian Stangeland | Board of Directors | 0 companies |
| Rolf Christopher Jerving | Board of Directors | 0 companies |