| Revenue | NOK 0 | — |
| EBITDA | NOK -887K | -61% |
| Net profit | NOK 6,4M | +60% |
| Total assets | NOK 31,5M | +22% |
| Equity | NOK 31,2M | +22% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 235 | 1 028 | 1 376 | 796 | 2 092 | 0 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −135 | 106 | 926 | 1 287 | 630 | 1 936 | −81 | −24 | −45 | −50 | −82 | −238 | −215 | −319 | −268 | −221 | −551 | −887 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −135 | 106 | 926 | 1 287 | 630 | 1 936 | −81 | −24 | −45 | −50 | −82 | −238 | −215 | −319 | −268 | −221 | −551 | −887 |
| Net financials | −976 | 88 | 45 | −1 | 128 | 153 | −330 | 143 | 1 850 | 240 | 3 795 | 815 | 1 728 | 3 515 | −662 | 2 454 | 4 539 | 7 277 |
| Profit before tax | −1 111 | 193 | 971 | 1 286 | 759 | 2 089 | −411 | 120 | 1 804 | 191 | 3 714 | 576 | 1 513 | 3 196 | −930 | 2 233 | 3 988 | 6 389 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 111 | 193 | 971 | 1 286 | 759 | 2 089 | −411 | 120 | 1 804 | 191 | 3 714 | 576 | 1 513 | 3 196 | −930 | 2 233 | 3 988 | 6 389 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 142 | 17 868 | 18 680 | 19 326 | 19 722 | 21 584 | 21 627 | 19 087 | 19 062 | 17 429 | 20 116 | 20 217 | 20 843 | 23 371 | 21 522 | 22 743 | 25 772 | 31 462 |
| Equity | 16 011 | 16 204 | 17 176 | 18 461 | 19 220 | 21 309 | 20 898 | 17 018 | 16 822 | 17 012 | 18 726 | 19 302 | 20 815 | 22 611 | 20 481 | 22 627 | 25 595 | 31 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 131 | 1 664 | 1 504 | 864 | 502 | 275 | 729 | 2 069 | 2 240 | 417 | 1 390 | 915 | 28 | 759 | 1 041 | 116 | 178 | 278 |
| Total debt | 2 131 | 1 664 | 1 504 | 864 | 502 | 275 | 729 | 2 069 | 2 240 | 417 | 1 390 | 915 | 28 | 759 | 1 041 | 116 | 178 | 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Deputy Member | Deputy Member | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.0% | 21.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Lien | Deputy Member | 0 companies |
| Ragnar Lien | Chairman | 0 companies |