| Revenue | NOK 842K | +1% |
| EBITDA | NOK 745K | +2% |
| Net profit | NOK 1M | +1% |
| Total assets | NOK 13M | +1% |
| Equity | NOK 4,6M | +29% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 600 | 1 070 | 600 | 400 | 441 | 0 | 364 | 420 | 483 | 483 | 483 | 663 | 663 | 663 | 663 | 834 | 842 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 515 | 1 015 | 488 | 322 | 33 | −159 | 305 | 365 | 415 | 436 | 419 | 573 | 585 | 582 | 455 | 730 | 745 |
| Depreciation & amort. | −98 | −98 | −98 | −98 | −98 | −1 | −1 | −1 | −63 | −63 | −63 | −63 | −63 | −63 | −63 | −63 | −77 |
| EBIT | 417 | 917 | 390 | 224 | −65 | −160 | 304 | 364 | 351 | 373 | 355 | 509 | 522 | 519 | 392 | 667 | 667 |
| Net financials | −89 | −25 | −149 | −1 119 | −2 545 | −176 | −30 | −33 | −242 | −243 | −342 | −377 | 62 | 594 | 524 | 367 | 378 |
| Profit before tax | 328 | 891 | 241 | −895 | −2 609 | −336 | 273 | 331 | 109 | 130 | 14 | 132 | 584 | 1 113 | 916 | 1 034 | 1 045 |
| Tax | 92 | 250 | −269 | −19 | −46 | −94 | 67 | 84 | 7 | 26 | 4 | 23 | 17 | 18 | −28 | −0 | 3 |
| Net profit | 236 | 641 | 510 | −877 | −2 563 | −242 | 206 | 247 | 102 | 104 | 10 | 109 | 567 | 1 095 | 944 | 1 034 | 1 043 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 095 | 5 523 | 6 653 | 5 871 | 2 541 | 1 525 | 1 421 | 12 148 | 12 073 | 12 168 | 12 083 | 12 031 | 12 488 | 12 937 | 12 900 | 12 879 | 13 002 |
| Equity | 741 | 1 382 | 2 955 | 2 078 | −485 | −142 | 341 | 588 | 691 | 794 | 804 | 914 | 1 481 | 2 075 | 2 519 | 3 553 | 4 596 |
| Long-term debt | 3 723 | 0 | 0 | 0 | 2 894 | 1 618 | 989 | 11 278 | 11 323 | 11 180 | 11 205 | 11 064 | 10 962 | 10 806 | 9 851 | 8 802 | 8 361 |
| Short-term debt | 631 | 581 | 24 | 491 | 132 | 49 | 91 | 281 | 60 | 193 | 74 | 53 | 45 | 56 | 530 | 524 | 45 |
| Total debt | 4 354 | 4 141 | 3 698 | 3 793 | 3 026 | 1 667 | 1 080 | 11 559 | 11 382 | 11 373 | 11 279 | 11 117 | 11 007 | 10 861 | 10 381 | 9 326 | 8 406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Løvstakken As | Company | 36.0% | 36.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ine Janicke Dalhaug Eide | Deputy Member | 0 companies |
| Jens Øystein Eide | Chairman | 0 companies |
| Fredrik Eide | Board of Directors | 0 companies |