| Revenue | NOK 0 | — |
| EBITDA | NOK -24K | +81% |
| Net profit | NOK 503K | +21% |
| Total assets | NOK 725K | +9% |
| Equity | NOK 725K | +38% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 519 | 465 | 118 | 113 | 269 | 98 | 214 | 115 | 413 | 498 | 0 | 0 | 0 | 88 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −16 | −6 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 137 | 136 | −131 | 24 | 307 | −76 | 254 | 174 | 360 | 406 | −124 | −140 | −120 | −90 | −133 | −123 | −24 |
| Depreciation & amort. | −160 | −132 | −103 | −101 | −0 | −0 | −0 | −3 | −14 | −0 | −0 | −80 | −95 | −0 | −0 | −0 | −0 |
| EBIT | −23 | 4 | −234 | −78 | 307 | −76 | 254 | 171 | 346 | 406 | −124 | −219 | −216 | −90 | −133 | −123 | −24 |
| Net financials | −2 885 | 4 088 | 36 | −933 | −350 | −344 | −290 | −0 | 246 | 348 | 528 | 806 | 188 | 383 | 550 | 541 | 527 |
| Profit before tax | −2 908 | 4 092 | −198 | −1 011 | −43 | −421 | −36 | 171 | 592 | 754 | 404 | 587 | −28 | 294 | 417 | 417 | 503 |
| Tax | −43 | −165 | −65 | −15 | 77 | −23 | 9 | 275 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 865 | 4 257 | −133 | −996 | −120 | −397 | −45 | −104 | 592 | 754 | 404 | 587 | −28 | 294 | 417 | 417 | 503 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 714 | 8 458 | 8 279 | 3 347 | 1 954 | 1 808 | 1 691 | 1 269 | 1 291 | 1 765 | 1 496 | 1 433 | 1 388 | 604 | 699 | 667 | 725 |
| Equity | 4 148 | 8 405 | 2 272 | 1 276 | 1 156 | 759 | 713 | 610 | 1 201 | 1 655 | 1 489 | 1 427 | 1 399 | 692 | 610 | 527 | 725 |
| Long-term debt | 3 082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 484 | 53 | 6 006 | 2 070 | 798 | 1 050 | 977 | 660 | 90 | 110 | 6 | 7 | −11 | −89 | 90 | 140 | 0 |
| Total debt | 12 566 | 53 | 6 006 | 2 070 | 798 | 1 050 | 977 | 660 | 90 | 110 | 6 | 7 | −11 | −89 | 90 | 140 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Harald Kallum | Chairman | 0 companies |