| Revenue | NOK 7,3M | +6% |
| EBITDA | NOK -91K | -179% |
| Net profit | NOK -117K | -5158% |
| Total assets | NOK 4,3M | +6% |
| Equity | NOK 2,7M | -4% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 544 | 3 915 | 3 641 | 4 388 | 3 755 | 4 557 | 4 953 | 5 944 | 5 530 | 5 799 | 6 073 | 5 053 | 6 547 | 9 627 | 7 473 | 6 878 | 7 289 |
| Staff expenses | −1 103 | −883 | −1 002 | −1 163 | −905 | −1 175 | −1 211 | −1 404 | −1 294 | −1 514 | −1 725 | −1 531 | −1 890 | −2 268 | −2 037 | −2 153 | −2 183 |
| EBITDA | 259 | 202 | 24 | 141 | 40 | 162 | 211 | 424 | 290 | 77 | 158 | 77 | 300 | 1 160 | 471 | 116 | −91 |
| Depreciation & amort. | −46 | −4 | −4 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −9 | −14 | −9 | −56 | −56 |
| EBIT | 213 | 198 | 20 | 140 | 40 | 162 | 211 | 424 | 290 | 77 | 158 | 73 | 291 | 1 146 | 462 | 60 | −147 |
| Net financials | 1 | 1 | 2 | 2 | 2 | −0 | 0 | 1 | −0 | −1 | −9 | −29 | −43 | 17 | −2 | −56 | −3 |
| Profit before tax | 215 | 198 | 22 | 142 | 41 | 162 | 211 | 425 | 290 | 76 | 149 | 44 | 249 | 1 163 | 460 | 3 | −150 |
| Tax | 60 | 56 | 7 | 41 | 12 | 46 | 58 | 116 | 73 | 19 | 36 | 10 | 55 | 256 | 101 | 1 | −33 |
| Net profit | 155 | 143 | 14 | 101 | 29 | 116 | 153 | 309 | 216 | 57 | 113 | 34 | 193 | 907 | 359 | 2 | −117 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 952 | 2 083 | 1 840 | 2 390 | 1 997 | 1 895 | 2 421 | 2 502 | 2 530 | 2 639 | 2 629 | 2 406 | 3 124 | 4 250 | 4 283 | 4 055 | 4 288 |
| Equity | 760 | 902 | 917 | 518 | 547 | 663 | 816 | 1 125 | 1 342 | 1 398 | 1 512 | 1 546 | 1 739 | 2 646 | 2 804 | 2 807 | 2 690 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 |
| Short-term debt | 1 192 | 1 181 | 923 | 1 872 | 1 450 | 1 232 | 1 605 | 1 377 | 1 189 | 1 240 | 1 117 | 860 | 1 385 | 1 604 | 1 476 | 1 249 | 1 599 |
| Total debt | 1 192 | 1 181 | 923 | 1 872 | 1 450 | 1 232 | 1 605 | 1 377 | 1 189 | 1 240 | 1 117 | 860 | 1 385 | 1 604 | 1 479 | 1 249 | 1 599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Erlend Norevik | Deputy Member | 0 companies |
| Hilde Elisabeth Bjørnsen Alvsaker | Board of Directors | 0 companies |
| Lene Anette Bjørnsen | Chairman | 0 companies |