| Revenue | NOK 14M | +4% |
| EBITDA | NOK 4,3M | -5% |
| Net profit | NOK 708K | -48% |
| Total assets | NOK 21,1M | +35% |
| Equity | NOK 12,4M | +6% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 574 | 12 021 | 13 891 | 13 412 | 13 961 |
| Staff expenses | −3 525 | −3 789 | −4 559 | −4 474 | −4 633 |
| EBITDA | 4 718 | 4 369 | 3 949 | 4 577 | 4 346 |
| Depreciation & amort. | −2 925 | −2 939 | −3 121 | −3 137 | −3 371 |
| EBIT | 1 794 | 1 430 | 828 | 1 440 | 975 |
| Net financials | −103 | −29 | −68 | −88 | −68 |
| Profit before tax | 1 691 | 1 401 | 760 | 1 352 | 907 |
| Tax | −0 | −0 | −0 | 2 | 200 |
| Net profit | 1 691 | 1 401 | 760 | 1 350 | 708 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 175 | 11 557 | 14 850 | 15 683 | 21 126 |
| Equity | 8 169 | 9 570 | 10 331 | 11 681 | 12 389 |
| Long-term debt | 3 650 | 0 | 2 450 | 2 302 | 7 127 |
| Short-term debt | 1 355 | 1 987 | 2 069 | 1 700 | 1 610 |
| Total debt | 5 005 | 1 987 | 4 519 | 4 002 | 8 737 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DN Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
LS Chief Executive Officer | Chief Executive Officer | 2015 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Nydal | Chief Executive Officer | 0 companies |
| Lars Smedshammer | Chief Executive Officer | 0 companies |
| Thor Karason | Board of Directors | 0 companies |
| Tor Henrik Kristiansen | Chairman | 0 companies |
| Lars Kristen Haug | Board of Directors | 0 companies |
| Vibeke Tronrud Teslo-Andersen | Chairman | 0 companies |