| Revenue | NOK 10,6M | +26% |
| EBITDA | NOK -213K | -8% |
| Net profit | NOK -185K | -33% |
| Total assets | NOK 3,6M | -12% |
| Equity | NOK 2M | +0% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 325 | 13 182 | 10 681 | 8 390 | 10 609 |
| Staff expenses | −1 609 | −2 123 | −1 907 | −2 016 | −1 963 |
| EBITDA | 550 | 1 299 | 47 | −197 | −213 |
| Depreciation & amort. | −18 | −5 | −5 | −5 | −5 |
| EBIT | 532 | 1 295 | 42 | −202 | −218 |
| Net financials | −7 | −12 | −9 | −22 | −21 |
| Profit before tax | 525 | 1 283 | 33 | −223 | −239 |
| Tax | −0 | −416 | −0 | −84 | −54 |
| Net profit | 525 | 1 699 | 33 | −139 | −185 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 161 | 4 370 | 3 739 | 4 149 | 3 635 |
| Equity | 491 | 1 774 | 1 807 | 1 965 | 1 971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 671 | 2 597 | 1 932 | 2 184 | 1 664 |
| Total debt | 1 671 | 2 597 | 1 932 | 2 184 | 1 664 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AI Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
AE Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| André Egebakken | Chief Executive Officer | 0 companies |
| André Iversen Egebakken | Chief Executive Officer | 0 companies |
| Magne Iversen | Board of Directors | 0 companies |
| Jon Iversen | Board of Directors | 0 companies |
| Sverre Johan Tangerud | Board of Directors | 0 companies |