| Revenue | NOK 137,9M | -12% |
| EBITDA | NOK 19,5M | -35% |
| Net profit | NOK 14,5M | -35% |
| Total assets | NOK 176,9M | +24% |
| Equity | NOK 98,6M | +17% |
| Employees | 34 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 212 | 31 721 | 51 116 | 73 085 | 53 313 | 89 755 | 82 097 | 113 880 | 93 225 | 102 479 | 129 163 | 124 100 | 138 518 | 128 967 | 156 921 | 137 893 |
| Staff expenses | −6 027 | −8 314 | −10 572 | −12 643 | −16 568 | −20 554 | −21 322 | −21 436 | −22 503 | −20 557 | −16 685 | −17 380 | −16 202 | −21 686 | −29 711 | −31 104 |
| EBITDA | 4 682 | −2 813 | 5 127 | −3 518 | −13 701 | 8 824 | 12 042 | 14 827 | −4 278 | 14 478 | 4 478 | 8 157 | 10 897 | 12 243 | 29 798 | 19 479 |
| Depreciation & amort. | −489 | −884 | −1 067 | −1 720 | −2 497 | −0 | −5 919 | −7 237 | −11 415 | −7 641 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 193 | −3 697 | 4 060 | −5 238 | −16 198 | 8 824 | 6 123 | 7 590 | −15 693 | 6 837 | 4 478 | 8 157 | 10 897 | 12 243 | 29 798 | 19 479 |
| Net financials | 94 | −330 | −109 | −1 188 | 797 | 401 | −1 478 | −2 622 | −2 034 | −2 454 | 1 312 | −2 177 | −4 185 | −3 236 | −1 999 | −1 839 |
| Profit before tax | 4 287 | −4 027 | 3 950 | −6 426 | −15 401 | 9 225 | 4 645 | 4 969 | −17 727 | 4 383 | 5 789 | 5 980 | 6 711 | 9 007 | 27 799 | 17 640 |
| Tax | −0 | −14 315 | 827 | −2 087 | −3 589 | 2 513 | 2 333 | 1 612 | −4 129 | 741 | 824 | 1 412 | 1 360 | 1 874 | 5 600 | 3 157 |
| Net profit | 4 287 | 10 289 | 3 124 | −4 339 | −11 812 | 6 713 | 2 312 | 3 356 | −13 598 | 3 641 | 4 965 | 4 568 | 5 351 | 7 133 | 22 199 | 14 484 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 715 | 39 984 | 50 664 | 61 082 | 72 695 | 100 150 | 96 999 | 111 429 | 98 775 | 103 230 | 114 558 | 121 604 | 138 957 | 143 329 | 142 823 | 176 869 |
| Equity | 7 643 | 17 931 | 30 416 | 26 077 | 14 265 | 30 978 | 33 291 | 36 647 | 39 091 | 35 232 | 40 197 | 49 462 | 54 814 | 61 946 | 84 146 | 98 629 |
| Long-term debt | −116 | −328 | 8 000 | 7 000 | 6 000 | 10 375 | 21 973 | 20 670 | 16 588 | 28 007 | 35 030 | 57 219 | 54 598 | 50 248 | 24 611 | 13 419 |
| Short-term debt | 11 742 | 20 943 | 11 637 | 27 431 | 51 962 | 58 297 | 40 755 | 53 415 | 43 097 | 39 991 | 39 331 | 14 923 | 29 545 | 31 135 | 34 066 | 64 821 |
| Total debt | 12 956 | 21 726 | 19 637 | 34 431 | 57 962 | 68 672 | 62 728 | 74 085 | 59 685 | 67 998 | 74 361 | 72 142 | 84 143 | 81 383 | 58 677 | 78 240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Greenway As | Company | 55.9% | 55.9% | 2024 |
Lyng Gruppen As | Company | 41.2% | 41.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jahn Herold Hansen | Contact Person | 0 companies |
| Ragnar Lyng | Board of Directors | 0 companies |
| Hallvar Ulfstein | Board of Directors | 0 companies |
| Arnt Erik Ring | Board of Directors | 0 companies |
| Kai Bogen | Chairman | 0 companies |
| Bjørn Olav Aunegjerdet | Board of Directors | 0 companies |
| Zhao Jing Zhao Jing | Board of Directors | 0 companies |