| Revenue | NOK 6,1B | +4% |
| EBITDA | NOK 907,9M | +13% |
| Net profit | NOK -68,3M | -231% |
| Total assets | NOK 7,8B | +14% |
| Equity | NOK 1,3B | +9% |
| Employees | 6318 | — |
| Item | 2008 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 780 | 3 682 457 | 3 724 118 | 4 103 132 | 4 316 240 | 4 056 568 | 4 710 395 | 5 358 035 | 5 895 891 | 6 131 183 |
| Staff expenses | −24 488 | −1 977 845 | −1 993 448 | −2 136 719 | −2 252 020 | −2 195 483 | −2 543 755 | −2 860 332 | −3 015 416 | −3 132 733 |
| EBITDA | −52 219 | 569 327 | 549 589 | 682 161 | 638 544 | 580 107 | 686 449 | 604 638 | 803 018 | 907 875 |
| Depreciation & amort. | −1 107 | −408 298 | −374 190 | −473 835 | −529 608 | −575 622 | −612 276 | −754 504 | −693 747 | −771 955 |
| EBIT | −53 326 | 161 029 | 175 399 | 208 326 | 108 936 | 4 485 | 74 173 | −149 866 | 109 271 | 135 920 |
| Net financials | −172 217 | −14 305 | −20 650 | −28 504 | −37 155 | −131 245 | −72 257 | −89 736 | −137 007 | −224 532 |
| Profit before tax | −225 543 | 146 724 | 154 749 | 179 822 | 71 781 | −126 760 | 1 916 | −239 602 | −27 736 | −88 612 |
| Tax | −11 222 | 20 975 | 28 757 | 37 189 | 2 658 | −27 570 | 469 | −53 543 | −7 095 | −20 338 |
| Net profit | 0 | 125 749 | 125 992 | 142 633 | 44 540 | −99 190 | 1 447 | −186 059 | −20 641 | −68 274 |
| Item | 2008 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 787 694 | 3 570 083 | 3 327 258 | 4 416 676 | 4 108 722 | 5 908 691 | 6 623 497 | 6 612 272 | 6 844 251 | 7 808 674 |
| Equity | 551 556 | 553 664 | 722 762 | 1 740 704 | 1 525 951 | 1 422 160 | 1 453 166 | 1 368 419 | 1 210 314 | 1 324 572 |
| Long-term debt | 671 924 | 2 158 569 | 1 506 161 | 1 055 205 | 1 313 820 | 3 295 625 | 3 936 897 | 3 529 690 | 3 624 623 | 4 104 777 |
| Short-term debt | 560 040 | 740 261 | 1 010 038 | 1 556 615 | 1 151 072 | 1 147 579 | 1 210 907 | 1 696 255 | 1 990 560 | 2 361 897 |
| Total debt | 1 231 965 | 2 898 830 | 2 516 199 | 2 611 820 | 2 464 892 | 4 443 204 | 5 147 804 | 5 225 945 | 5 615 183 | 6 466 674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Deputy Member | Deputy Member | 2022 | — | — |
OS Deputy Member | Deputy Member | 2020 | — | — |
TT Deputy Member | Deputy Member | 2026 | — | — |
KA Deputy Member | Deputy Member | 2026 | — | — |
OE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JE Deputy Member | Deputy Member | 2022 | — | — |
HS Deputy Member | Deputy Member | 2026 | — | — |
MA Deputy Member | Deputy Member | 2023 | — | — |
KR Deputy Member | Deputy Member | 2022 | — | — |
JO Deputy Member | Deputy Member | 2026 | — | — |
HS Deputy Member | Deputy Member | 2020 | — | — |
EA Deputy Member | Deputy Member | 2020 | — | — |
PM Deputy Member | Deputy Member | 2022 | — | — |
KS Deputy Member | Deputy Member | 2023 | — | — |
ØT Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vygruppen As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Margareth Nordby-Kringli | Deputy Member | 0 companies |
| Ola Skorem | Deputy Member | 0 companies |
| Tone Thomte | Deputy Member | 0 companies |
| Kjell Arne Myrvoll | Deputy Member | 0 companies |
| Ole Engebret Moe Haugen | Chief Executive Officer | 0 companies |
| John Emil Myhre | Deputy Member | 0 companies |
| Hilde Sandaker Johansen | Deputy Member | 0 companies |
| Marianne Aschlund Nattestad | Deputy Member | 0 companies |
| Kjell Rune Brunsvik | Deputy Member | 0 companies |
| John Ove Gundersen | Deputy Member | 0 companies |
| Håkon Sørbø | Deputy Member | 0 companies |
| Eva Andersson | Deputy Member | 0 companies |
| Per Morten Gjemble | Deputy Member | 0 companies |
| Kenneth Steinar Bekkenes | Deputy Member | 0 companies |
| Ørjan Takle | Deputy Member | 0 companies |
| Gro Bakstad | Chairman | 0 companies |
| Merete Møystad | Board of Directors | 0 companies |
| Christopher Robert Nysæter | Board of Directors | 0 companies |
| Petter Louis Pettersen | Board of Directors | 0 companies |
| Sigurd Bay | Board of Directors | 0 companies |
| Zulhumar Abduwali Hansen | Board of Directors | 0 companies |
| Erlend Sørlle | Board of Directors | 0 companies |
| Kari Landfald Folkvord | Board of Directors | 0 companies |
| Frank Christensen | Board of Directors | 0 companies |
| Geir Tore Kravdal | Board of Directors | 0 companies |
| Ole Roger Berg | Board of Directors | 0 companies |
| Irene Katrin Thunshelle | Board of Directors | 0 companies |
| Morten Nathalius Müller-Nilssen | Board of Directors | 0 companies |
| Jan Larsen | Board of Directors | 0 companies |