| Revenue | NOK 0 | — |
| EBITDA | NOK -407K | -146% |
| Net profit | NOK 42,1M | +51% |
| Total assets | NOK 268,5M | +17% |
| Equity | NOK 168,5M | +24% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 681 278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −215 495 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −137 | −137 | −137 |
| EBITDA | −42 | 35 147 | −253 | −114 | −78 | −79 | −93 | −99 | −163 | −326 | −379 | −510 | −390 | 885 | −407 |
| Depreciation & amort. | −0 | −8 578 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −42 | 26 569 | −253 | −114 | −78 | −79 | −93 | −99 | −163 | −326 | −379 | −510 | −390 | 885 | −407 |
| Net financials | 10 252 | 25 375 | 6 866 | 9 542 | 6 015 | 20 044 | 11 157 | 14 096 | 20 119 | 19 899 | 50 015 | 32 077 | 37 273 | 34 292 | 51 677 |
| Profit before tax | 10 210 | 51 944 | 6 613 | 9 428 | 5 937 | 19 966 | 11 064 | 13 997 | 19 956 | 19 573 | 49 636 | 31 566 | 36 883 | 35 177 | 51 269 |
| Tax | 2 859 | 13 574 | 1 781 | 99 | 157 | 5 346 | 6 533 | 4 853 | 6 937 | 6 608 | 8 654 | 6 675 | 4 746 | 7 224 | 9 179 |
| Net profit | 7 351 | 38 371 | 4 832 | 9 329 | 5 780 | 14 619 | 4 532 | 9 143 | 13 020 | 12 966 | 40 983 | 24 891 | 32 136 | 27 953 | 42 090 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 976 | 258 474 | 45 498 | 48 611 | 85 077 | 161 766 | 164 150 | 159 645 | 192 351 | 186 042 | 183 605 | 174 776 | 192 338 | 229 442 | 268 456 |
| Equity | 29 480 | 124 281 | 26 972 | 34 251 | 34 031 | 53 773 | 52 305 | 55 448 | 58 468 | 63 434 | 97 917 | 100 308 | 116 444 | 135 397 | 168 487 |
| Long-term debt | 5 414 | 5 532 | 5 677 | 5 841 | 40 845 | 87 364 | 86 850 | 82 566 | 107 834 | 95 144 | 53 247 | 36 367 | 32 679 | 54 824 | 59 267 |
| Short-term debt | 8 081 | 128 661 | 12 849 | 8 519 | 10 200 | 20 628 | 24 996 | 21 631 | 26 049 | 27 464 | 32 442 | 38 101 | 43 215 | 39 221 | 40 702 |
| Total debt | 13 495 | 134 193 | 18 526 | 14 360 | 51 046 | 107 992 | 111 845 | 104 197 | 133 883 | 122 608 | 85 689 | 74 468 | 75 894 | 94 045 | 99 968 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 14.3% | 14.3% | 2024 | |
| Individual | 10.7% | 10.7% | 2024 | |
| Individual | 10.7% | 10.7% | 2024 | |
| Individual | 10.7% | 10.7% | 2024 | |
| Individual | 10.7% | 10.7% | 2024 | |
| Individual | 7.1% | 7.1% | 2024 | |
| Individual | 7.1% | 7.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Davidsen Ølstad | Board of Directors | 0 companies |
| Kjellaug Westbye Abrahamsen | Board of Directors | 0 companies |
| Anne Britt Westbye | Board of Directors | 0 companies |