| Revenue | NOK 12,3M | +5% |
| EBITDA | NOK 77K | -84% |
| Net profit | NOK 12K | -96% |
| Total assets | NOK 2M | -11% |
| Equity | NOK 87K | +15% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12 689 | 11 763 | 11 474 | 11 701 | 12 310 |
| Staff expenses | −3 292 | −3 020 | −3 006 | −3 312 | −3 623 |
| EBITDA | 357 | 591 | 484 | 475 | 77 |
| Depreciation & amort. | −119 | −169 | −152 | −112 | −72 |
| EBIT | 239 | 422 | 333 | 363 | 6 |
| Net financials | 12 | 6 | 12 | 6 | 6 |
| Profit before tax | 250 | 428 | 344 | 369 | 12 |
| Tax | 55 | 103 | 85 | 82 | −0 |
| Net profit | 195 | 325 | 259 | 286 | 12 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 615 | 2 106 | 2 331 | 2 268 | 2 025 |
| Equity | 234 | 559 | 318 | 75 | 87 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 381 | 1 547 | 2 013 | 2 193 | 1 939 |
| Total debt | 1 381 | 1 547 | 2 013 | 2 193 | 1 939 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
SO Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
MS Chief Executive Officer | Chief Executive Officer | 2005 – 2022 |
TM Deputy Member | Deputy Member | 2005 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2005 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svenn Ove Vaagen | Chief Executive Officer | 0 companies |
| Inger Anne Klefstad Bertelsen | Chief Executive Officer | 0 companies |
| Mette Skårsmoen Myran | Chief Executive Officer | 0 companies |
| Tore Myran | Deputy Member | 0 companies |
| Stig Skårsmoen | Board of Directors | 0 companies |
| Odd Eilif Vaagen | Board of Directors | 0 companies |