| Revenue | NOK 23,1M | -59% |
| EBITDA | NOK 943K | +126% |
| Net profit | NOK 360K | +108% |
| Total assets | NOK 11,6M | -8% |
| Equity | NOK 1M | +56% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 216 | 4 933 | 7 298 | 17 983 | 18 203 | 16 383 | 15 969 | 24 939 | 22 574 | 38 411 | 42 075 | 27 644 | 54 714 | 112 124 | 78 862 | 57 045 | 23 109 |
| Staff expenses | −2 908 | −3 357 | −3 387 | −4 550 | −5 611 | −4 511 | −4 798 | −5 517 | −5 541 | −6 585 | −7 709 | −7 364 | −7 309 | −7 446 | −6 740 | −6 249 | −6 090 |
| EBITDA | −8 | −2 944 | 386 | 1 052 | −533 | 558 | 961 | 1 174 | 3 342 | 3 361 | 3 748 | 3 996 | 5 188 | 871 | −2 355 | −3 685 | 943 |
| Depreciation & amort. | −153 | −153 | −159 | −51 | −27 | −29 | −29 | −28 | −53 | −138 | −156 | −164 | −213 | −509 | −615 | −596 | −588 |
| EBIT | −160 | −3 096 | 227 | 1 002 | −560 | 529 | 932 | 1 147 | 3 289 | 3 224 | 3 593 | 3 832 | 4 974 | 362 | −2 970 | −4 281 | 355 |
| Net financials | −153 | −124 | −127 | −161 | 0 | 0 | 0 | −254 | −211 | −154 | −72 | −96 | −66 | 1 602 | 794 | −206 | 5 |
| Profit before tax | −313 | −3 220 | 100 | 841 | −890 | 91 | 594 | 893 | 3 078 | 3 070 | 3 520 | 3 736 | 4 909 | 1 964 | −2 176 | −4 487 | 360 |
| Tax | −68 | −0 | −220 | −0 | −0 | −0 | −0 | −0 | 639 | 707 | 915 | 850 | 965 | 51 | −51 | −0 | −0 |
| Net profit | −245 | −3 220 | 320 | 841 | −890 | 91 | 594 | 893 | 2 439 | 2 362 | 2 605 | 2 886 | 3 944 | 1 913 | −2 125 | −4 487 | 360 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 761 | 5 259 | 5 330 | 12 128 | 13 421 | 11 358 | 11 918 | 13 975 | 14 725 | 19 796 | 17 757 | 17 511 | 28 585 | 28 021 | 26 931 | 12 564 | 11 601 |
| Equity | 4 779 | 1 559 | 1 879 | 1 920 | 1 030 | 1 121 | 1 715 | 2 608 | 5 047 | 5 409 | 6 015 | 7 400 | 8 344 | 7 257 | 5 132 | 645 | 1 005 |
| Long-term debt | 2 415 | 2 361 | 2 304 | 6 492 | 7 022 | 5 113 | 5 579 | 3 440 | 3 390 | 1 310 | 1 190 | 1 070 | 950 | 881 | 710 | 600 | 0 |
| Short-term debt | 1 567 | 1 339 | 1 147 | 3 717 | 5 368 | 5 124 | 4 624 | 7 927 | 6 288 | 13 076 | 10 553 | 9 041 | 19 290 | 19 883 | 21 088 | 11 319 | 10 596 |
| Total debt | 3 982 | 3 701 | 3 452 | 10 208 | 12 391 | 10 237 | 10 203 | 11 367 | 9 678 | 14 386 | 11 743 | 10 111 | 20 240 | 20 764 | 21 798 | 11 919 | 10 596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eva Langerud Gutterød | Deputy Member | 0 companies |
| Geir Gutterød | Chairman | 0 companies |
| Geir Sørensen | Board of Directors | 0 companies |