Riskpilot← Back to searchSign inGet full accessPROXLL AS
ASActiveOrg 976950860Alf Bjerckes Vei 28, 0582 OsloEngineering activities and related technical consultancy · NACE 7112Est. 199627 employeeswww.proxll.no
Revenue 2024
NOK 73,2M
-27% vs 2023
EBITDA margin
4.9%
+27% vs 2023
Equity ratio
29.0%
Financial strength
Net profit 2024
NOK 1,2M
+158% vs 2023
| Revenue | NOK 73,2M | -27% |
| EBITDA | NOK 3,6M | +27% |
| Net profit | NOK 1,2M | +158% |
| Total assets | NOK 34,9M | +3% |
| Equity | NOK 10,1M | +14% |
| Employees | 27 | — |
Legal name
PROXLL AS
Org number
976950860
Legal form
Aksjeselskap
NACE code
7112 · Engineering activities and related technical consultancy
Founded
20. november 1996
Share capital
NOK 23 529 000
Employees
27 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder alene.
Address
Alf Bjerckes Vei 28, 0582 Oslo
Phone
+4722088100
Email
firmapost@proxll.no
Website
www.proxll.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 988 | 163 180 | 169 527 | 176 615 | 216 877 | 160 480 | 132 111 | 149 837 | 90 011 | 80 386 | 72 205 | 65 932 | 51 899 | 68 850 | 77 984 | 100 099 | 73 229 |
| Staff expenses | −30 666 | −35 187 | −22 131 | −22 504 | −30 407 | −31 046 | −30 893 | −27 459 | −20 481 | −19 377 | −18 861 | −20 974 | −16 030 | −12 535 | −13 438 | −13 400 | −28 685 |
| EBITDA | 6 260 | 4 114 | 5 318 | 8 837 | 13 418 | 4 435 | −3 766 | 1 073 | −6 127 | −1 201 | −7 165 | −5 501 | −5 605 | 3 120 | 3 027 | 2 837 | 3 601 |
| Depreciation & amort. | −169 | −181 | −132 | −160 | −315 | −252 | −226 | −101 | −68 | −50 | −157 | −174 | −186 | −262 | −833 | −1 911 | −1 614 |
| EBIT | 6 091 | 3 933 | 5 186 | 8 677 | 13 103 | 4 183 | −3 992 | 972 | −6 195 | −1 251 | −7 322 | −5 676 | −5 790 | 2 859 | 2 194 | 926 | 1 987 |
| Net financials | −293 | 157 | −311 | −188 | −385 | −274 | −698 | −771 | −329 | −196 | −317 | −679 | −583 | −431 | −644 | −442 | −741 |
| Profit before tax | 5 798 | 4 090 | 4 875 | 8 489 | 12 718 | 3 909 | −4 690 | 201 | −6 524 | −1 447 | −7 639 | −6 355 | −6 374 | 2 428 | 1 549 | 484 | 1 247 |
| Tax | 1 681 | 1 193 | 1 408 | 2 404 | 3 619 | 1 112 | −1 203 | 135 | −1 176 | −0 | 1 200 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 4 117 | 2 897 | 3 467 | 6 085 | 9 099 | 2 797 | −3 487 | 66 | −5 348 | −1 447 | −8 839 | −6 355 | −6 374 | 2 428 | 1 549 | 484 | 1 247 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 067 | 49 961 | 52 363 | 68 118 | 70 218 | 55 972 | 39 638 | 44 346 | 28 046 | 23 525 | 26 813 | 20 603 | 21 951 | 27 579 | 31 274 | 33 956 | 34 883 |
| Equity | 19 519 | 21 095 | 22 565 | 22 936 | 28 056 | 24 829 | 17 216 | 15 084 | 9 763 | 8 308 | 3 479 | 2 514 | 1 111 | 4 496 | 6 045 | 8 882 | 10 128 |
| Long-term debt | 3 608 | 3 758 | 4 130 | 2 460 | 6 301 | 2 021 | 807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 573 | 24 883 | 24 874 | 41 070 | 35 250 | 28 664 | 21 218 | 28 914 | 18 028 | 14 992 | 23 109 | 17 887 | 20 661 | 22 920 | 25 078 | 24 924 | 24 624 |
| Total debt | 29 181 | 28 641 | 29 004 | 43 530 | 41 551 | 30 685 | 22 025 | 28 914 | 18 028 | 14 992 | 23 109 | 17 887 | 20 661 | 22 920 | 25 078 | 24 924 | 24 624 |
EBITDA margin
4.9%
This company
15.8%
Market median
-69% vs market
20082024
Equity ratio
29.0%
This company
38.2%
Market median
-24% vs market
20082024
Return on equity
12.3%
This company
18.4%
Market median
+33% vs market
20082024
Net profit margin
1.7%
This company
8.1%
Market median
-79% vs market
20082024
Asset turnover
2.10×
This company
1.12×
Market median
+87% vs market
20082024
Debt / equity
2.44×
This company
0.62×
Market median
-294% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stella Industrier As | Company | 51.0% | 51.0% | 2024 |
P.D.A.C. Holding As | Company | 30.4% | 30.4% | 2024 |
Hakein As | Company | 10.0% | 10.0% | 2024 |
Fundile Invest As | Company | 6.5% | 6.5% | 2024 |
Madelli As | Company | 2.1% | 2.1% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Fundile Invest As
PROXLL AS Board members of PROXLL AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Mortvedt | Chief Executive Officer | 0 companies |
| Pontus Diderik August Cappelen | Board of Directors | 0 companies |
| Andreas Berglund Skogan | Board of Directors | 0 companies |
| Hans Petter Borge Semmelmann | Chairman | 0 companies |
| Øivind Omar Horpestad | Board of Directors | 0 companies |
| August Fredrik Gustaf Cappelen | Chairman | 0 companies |
| Petter Johan Aalerud | Board of Directors | 0 companies |