| Revenue | NOK 62,3M | -20% |
| EBITDA | NOK -2,9M | -4% |
| Net profit | NOK -2,9M | -1% |
| Total assets | NOK 35,6M | -6% |
| Equity | NOK 22,9M | -11% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 272 | 32 255 | 34 089 | 32 273 | 32 586 | 37 261 | 49 343 | 57 175 | 57 858 | 63 778 | 71 879 | 71 324 | 123 268 | 116 646 | 95 608 | 78 289 | 62 349 |
| Staff expenses | −3 253 | −3 936 | −4 475 | −4 086 | −5 059 | −5 526 | −6 539 | −7 439 | −7 883 | −8 653 | −9 892 | −12 052 | −14 373 | −17 697 | −15 314 | −12 560 | −10 960 |
| EBITDA | 2 131 | 1 336 | 957 | 1 512 | 1 364 | 1 382 | 2 754 | 3 492 | 1 257 | 3 273 | 4 696 | 4 680 | 13 428 | 13 570 | 950 | −2 809 | −2 915 |
| Depreciation & amort. | −49 | −50 | −29 | −41 | −33 | −114 | −335 | −296 | −365 | −373 | −148 | −181 | −214 | −240 | −180 | −212 | −195 |
| EBIT | 2 082 | 1 286 | 928 | 1 471 | 1 331 | 1 268 | 2 419 | 3 196 | 892 | 2 900 | 4 548 | 4 499 | 13 214 | 13 330 | 770 | −3 021 | −3 110 |
| Net financials | 59 | −91 | −35 | −147 | −68 | −152 | −265 | −284 | −220 | −187 | −174 | −267 | −241 | −241 | −608 | −633 | −577 |
| Profit before tax | 2 140 | 1 196 | 893 | 1 324 | 1 263 | 1 116 | 2 154 | 2 912 | 672 | 2 713 | 4 373 | 4 231 | 12 974 | 13 089 | 162 | −3 655 | −3 686 |
| Tax | 544 | 335 | 251 | 372 | 355 | 312 | 581 | 789 | 185 | 655 | 1 007 | 931 | 2 864 | 2 885 | 44 | −804 | −811 |
| Net profit | 1 596 | 860 | 642 | 952 | 908 | 804 | 1 572 | 2 123 | 486 | 2 058 | 3 366 | 3 300 | 10 109 | 10 203 | 118 | −2 850 | −2 875 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 868 | 6 295 | 6 277 | 6 177 | 7 267 | 9 565 | 12 548 | 16 852 | 15 480 | 18 670 | 20 947 | 26 730 | 37 359 | 50 235 | 48 600 | 37 975 | 35 645 |
| Equity | 2 271 | 2 132 | 2 124 | 2 076 | 1 984 | 1 988 | 3 480 | 5 603 | 6 090 | 7 148 | 8 514 | 8 148 | 18 258 | 28 461 | 28 579 | 25 729 | 22 854 |
| Long-term debt | 1 501 | 0 | 0 | 0 | 19 | 14 | 6 | 4 | 0 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 096 | 4 162 | 4 153 | 4 101 | 5 264 | 7 563 | 9 062 | 11 245 | 9 390 | 11 519 | 12 430 | 18 581 | 19 101 | 21 773 | 20 021 | 12 246 | 12 791 |
| Total debt | 6 597 | 4 163 | 4 153 | 4 101 | 5 283 | 7 577 | 9 068 | 11 249 | 9 390 | 11 522 | 12 433 | 18 581 | 19 101 | 21 773 | 20 021 | 12 246 | 12 791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ØR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Xxl Sport & Villmark As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Tidemand-Johannessen | Chief Executive Officer | 0 companies |
| Øyvind Rygh | Chief Executive Officer | 0 companies |
| Nicholas Jonathan Fox | Board of Directors | 0 companies |
| Lars Syse Christiansen | Board of Directors | 0 companies |
| Jakob Sande | Chairman | 0 companies |
| Øivind Lønnestad Tidemandsen | Board of Directors | 0 companies |
| Tolle Olaf Rørvik Grøterud | Chairman | 0 companies |
| Stein Alexander Eriksen | Board of Directors | 0 companies |