| Revenue | NOK 0 | — |
| EBITDA | NOK -744K | +13% |
| Net profit | NOK 565K | -90% |
| Total assets | NOK 37,4M | +7% |
| Equity | NOK 8,1M | +8% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −385 | −688 | −662 | −623 | −411 | −403 | −9 | −0 | −0 | −87 | −292 |
| EBITDA | −1 271 | −1 210 | −1 223 | −3 122 | −8 513 | −5 380 | −1 358 | −3 129 | −1 291 | −860 | −744 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 271 | −1 210 | −1 223 | −3 122 | −8 513 | −5 380 | −1 358 | −3 129 | −1 291 | −860 | −744 |
| Net financials | 4 821 | 1 522 | 7 | 192 | −1 667 | −2 035 | −298 | −972 | −2 667 | 9 822 | 3 459 |
| Profit before tax | 3 551 | 312 | −1 217 | −2 930 | −10 180 | −7 415 | −1 655 | −4 101 | −3 959 | 8 963 | 2 715 |
| Tax | 1 413 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 735 | 3 547 | 2 149 |
| Net profit | 2 138 | 312 | −1 217 | −2 930 | −10 180 | −7 415 | −1 655 | −4 101 | −5 694 | 5 416 | 565 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 625 | 19 882 | 18 660 | 23 998 | 38 103 | 34 604 | 34 157 | 31 792 | 31 541 | 34 945 | 37 383 |
| Equity | 19 468 | 19 779 | 18 563 | 15 632 | 20 978 | 13 563 | 11 907 | 7 806 | 2 112 | 7 528 | 8 094 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 20 849 | 21 378 | 22 868 | 26 662 | 22 293 | 24 612 |
| Short-term debt | 1 157 | 103 | 97 | 8 366 | 17 125 | 192 | 872 | 1 118 | 2 766 | 5 124 | 4 677 |
| Total debt | 1 157 | 103 | 97 | 8 366 | 17 125 | 21 042 | 22 250 | 23 986 | 29 428 | 27 417 | 29 289 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ubs Switzerland Ag | Company | 64.2% | 64.2% | 2024 |
| Individual | 63.7% | 63.7% | 2022 | |
State Street Bank And Trust Comp | Company | 7.9% | 7.9% | 2024 |
| Individual | 7.9% | 7.9% | 2022 | |
Jahrmann As | Company | 5.9% | 5.9% | 2024 |
Sands Advokatfirma Da | Company | 3.2% | 3.2% | 2024 |
Voilà As | Company | 3.1% | 3.1% | 2024 |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 | |
Harald Flaen As | Company | 1.6% | 1.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Helge Godtfredsen | Board of Directors | 0 companies |
| Henricus Johannes Maria Wientjes | Board of Directors | 0 companies |
| Roelant Lucien Marie Siemer | Chairman | 0 companies |
| Jankees Maats | Board of Directors | 0 companies |