| Revenue | NOK 54,2M | -4% |
| EBITDA | NOK -15,2M | +38% |
| Net profit | NOK 94,1M | +451% |
| Total assets | NOK 1,9B | -11% |
| Equity | NOK 770,6M | +8% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 43 558 | 48 943 | 50 625 | 56 362 | 54 215 |
| Staff expenses | −26 637 | −27 507 | −40 736 | −37 920 | −35 582 |
| EBITDA | −18 504 | −22 752 | −33 708 | −24 336 | −15 200 |
| Depreciation & amort. | −3 923 | −2 552 | −3 164 | −3 534 | −3 200 |
| EBIT | −22 427 | −25 304 | −36 872 | −27 870 | −18 400 |
| Net financials | 67 384 | 238 277 | 299 317 | 1 974 | 115 061 |
| Profit before tax | 44 957 | 212 973 | 262 445 | −25 896 | 96 661 |
| Tax | −7 788 | 18 050 | 29 680 | 913 | 2 548 |
| Net profit | 52 745 | 194 923 | 232 765 | −26 809 | 94 113 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 388 946 | 1 686 729 | 2 386 708 | 2 074 677 | 1 855 183 |
| Equity | 410 550 | 577 506 | 775 272 | 713 462 | 770 576 |
| Long-term debt | 800 000 | 600 000 | 600 181 | 600 748 | 401 813 |
| Short-term debt | 174 923 | 504 908 | 1 008 387 | 760 085 | 682 538 |
| Total debt | 974 923 | 1 104 908 | 1 608 568 | 1 360 833 | 1 084 351 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
MM Deputy Member | Deputy Member | 2025 |
JM Observer | Observer | 2025 |
EH Deputy Member | Deputy Member | 2023 |
AI Chief Executive Officer | Chief Executive Officer | 2021 |
GE Deputy Member | Deputy Member | 2025 |
IE Deputy Member | Deputy Member | 2023 |
| Former (6) | ||
AT Observer | Observer | 2024 – 2025 |
OI Chief Executive Officer | Chief Executive Officer | 2008 – 2021 |
PW Deputy Member | Deputy Member | 2023 – 2024 |
MH Deputy Member | Deputy Member | 2023 – 2023 |
ST Deputy Member | Deputy Member | 2023 – 2023 |
TA Deputy Member | Deputy Member | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 69.46% | 69.46% | 2024 | |
| Company | 14.27% | 14.27% | 2024 | |
| Company | 11.42% | 11.42% | 2024 | |
| Company | 4.85% | 4.85% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Magnussen | Deputy Member | 0 companies |
| Asgeir Thomsen | Observer | 0 companies |
| Julia Matilda Sofia Levison | Observer | 0 companies |
| Ole Ingebrigt Sunnset | Chief Executive Officer | 0 companies |
| Eli Hovd Prestegården | Deputy Member | 0 companies |
| Preben Wesetrud Huse | Deputy Member | 0 companies |
| Magnus Hamborg | Deputy Member | 0 companies |
| Alf Inge Berget | Chief Executive Officer | 0 companies |
| Sjur Tandberg | Deputy Member | 0 companies |
| Torbjørg Anita Byklum | Deputy Member | 0 companies |
| Geir Eide Solli | Deputy Member | 0 companies |
| Idun Eid | Deputy Member | 0 companies |
| Per Erling Roskifte | Chairman | 0 companies |
| Anders Eriksen Stensrud | Board of Directors | 0 companies |
| Ellen Langeggen | Board of Directors | 0 companies |
| Atle Jensen | Deputy Chairman | 0 companies |
| Christine Næss Mathiesen | Board of Directors | 0 companies |
| Anders Trå | Board of Directors | 0 companies |
| Hans Marius Skjølås Engeseth | Board of Directors | 0 companies |
| Knut Terje Trulsen | Board of Directors | 0 companies |
| Morten Krokvik | Board of Directors | 0 companies |
| Per Christian Gomnæs | Board of Directors | 0 companies |
| May-Janne Rita Botha Pedersen | Board of Directors | 0 companies |
| Andreas Grette | Board of Directors | 0 companies |