| Revenue | NOK 35,7M | +71% |
| EBITDA | NOK 5,3M | +1007% |
| Net profit | NOK 3,8M | +933% |
| Total assets | NOK 21,8M | +144% |
| Equity | NOK 2,9M | +122% |
| Employees | 19 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 329 | 17 350 | 20 363 | 24 296 | 14 672 | 14 032 | 15 112 | 12 689 | 8 712 | 11 446 | 17 247 | 20 890 | 23 481 | 21 093 | 21 761 | 20 839 | 35 677 |
| Staff expenses | −7 954 | −9 431 | −9 341 | −9 682 | −10 010 | −8 797 | −8 836 | −8 122 | −7 690 | −7 460 | −9 727 | −12 280 | −12 713 | −13 299 | −13 900 | −15 365 | −20 194 |
| EBITDA | 2 654 | 2 482 | 2 744 | 1 908 | −3 136 | 363 | 434 | 481 | −843 | −879 | 1 721 | 1 709 | −784 | 176 | 698 | 475 | 5 259 |
| Depreciation & amort. | −7 | −6 | −6 | −6 | −6 | −7 | −18 | −20 | −20 | −9 | −8 | −22 | −38 | −53 | −55 | −26 | −49 |
| EBIT | 2 647 | 2 476 | 2 738 | 1 902 | −3 142 | 357 | 416 | 461 | −863 | −888 | 1 713 | 1 687 | −822 | 122 | 643 | 450 | 5 209 |
| Net financials | 315 | 26 | 598 | −539 | 221 | 65 | 15 | 28 | 15 | 12 | −31 | 14 | 213 | −1 | 99 | 30 | −289 |
| Profit before tax | 2 962 | 2 502 | 3 335 | 1 363 | −2 921 | 421 | 431 | 489 | −848 | −876 | 1 682 | 1 701 | −609 | 122 | 742 | 480 | 4 920 |
| Tax | 822 | 685 | 944 | 397 | −809 | 159 | 131 | 153 | −210 | −176 | 404 | 376 | −132 | 29 | 165 | 109 | 1 085 |
| Net profit | 2 140 | 1 817 | 2 391 | 966 | −2 112 | 262 | 299 | 335 | −638 | −700 | 1 278 | 1 326 | −477 | 92 | 578 | 371 | 3 835 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 766 | 8 127 | 11 395 | 11 591 | 7 112 | 6 206 | 6 642 | 7 091 | 5 397 | 6 117 | 12 265 | 11 682 | 10 630 | 7 199 | 9 234 | 8 960 | 21 842 |
| Equity | 2 553 | 4 369 | 6 676 | 5 680 | 3 547 | 3 810 | 4 109 | 3 991 | 3 335 | 2 635 | 3 913 | 4 545 | 4 068 | 160 | 1 188 | 1 283 | 2 854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 |
| Short-term debt | 7 213 | 3 757 | 4 719 | 5 912 | 3 564 | 2 396 | 2 532 | 3 100 | 2 062 | 3 482 | 8 352 | 7 134 | 6 562 | 7 038 | 8 047 | 7 676 | 18 988 |
| Total debt | 7 213 | 3 757 | 4 719 | 5 912 | 3 564 | 2 396 | 2 532 | 3 100 | 2 062 | 3 482 | 8 352 | 7 137 | 6 562 | 7 038 | 8 047 | 7 677 | 18 988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mediafarm Holding As | Company | 93.8% | 93.8% | 2023 |
| Individual | 2.8% | 2.8% | 2023 | |
| Individual | 2.8% | 2.8% | 2023 | |
| Individual | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Wilhelm Holm | Chief Executive Officer | 0 companies |
| Trond Ole Hølland Paulsen | Chief Executive Officer | 0 companies |
| Ingrid Margrete Håland Lea | Board of Directors | 0 companies |
| Einar Risnes | Board of Directors | 0 companies |
| Gaute Aadnesen | Board of Directors | 0 companies |
| Steinar Lea | Chairman | 0 companies |
| Ole Jørgen Melleby | Chairman | 0 companies |