| Revenue | NOK 271K | -87% |
| EBITDA | NOK -76K | -107% |
| Net profit | NOK 60K | -94% |
| Total assets | NOK 2,9M | -8% |
| Equity | NOK 299K | -60% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 422 | 688 | 452 | 482 | 449 | 471 | 2 327 | 283 | 317 | 318 | 332 | 339 | 330 | 404 | 435 | 2 070 | 271 |
| Staff expenses | −0 | −419 | −0 | −0 | −0 | −0 | −0 | −567 | −0 | −0 | −335 | −426 | −133 | −78 | −24 | −313 | −0 |
| EBITDA | 221 | −210 | 148 | 252 | −387 | 279 | 1 652 | −407 | 125 | 34 | −222 | −261 | −391 | 102 | 116 | 1 170 | −76 |
| Depreciation & amort. | −81 | −81 | −187 | −187 | −187 | −187 | −187 | −135 | −135 | −135 | −135 | −135 | −131 | −116 | −116 | −101 | −63 |
| EBIT | 140 | −291 | −39 | 65 | −574 | 92 | 1 465 | −541 | −10 | −100 | −356 | −395 | −521 | −14 | −0 | 1 069 | −140 |
| Net financials | −312 | −237 | −168 | −196 | −187 | −190 | −210 | −56 | 163 | 151 | −33 | 298 | 133 | 47 | 20 | 31 | 132 |
| Profit before tax | −172 | −528 | −207 | −131 | −761 | −99 | 1 255 | −597 | 153 | 51 | −390 | −98 | −388 | 33 | 20 | 1 100 | −7 |
| Tax | −5 | −45 | 99 | −48 | −77 | −74 | 459 | −200 | −28 | −46 | −101 | −119 | −140 | −30 | −29 | 52 | −67 |
| Net profit | −167 | −484 | −306 | −83 | −684 | −25 | 796 | −397 | 181 | 97 | −288 | 21 | −248 | 63 | 48 | 1 048 | 60 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 411 | 4 507 | 4 015 | 3 864 | 3 170 | 3 091 | 2 781 | 2 239 | 2 811 | 2 872 | 2 906 | 2 794 | 2 503 | 2 624 | 2 527 | 3 204 | 2 939 |
| Equity | 697 | 214 | −92 | −175 | −859 | −884 | −88 | −182 | −1 | 96 | −193 | −172 | −420 | −357 | −308 | 740 | 299 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 796 | 3 582 | 2 653 | 2 042 | 2 511 | 2 430 | 2 772 | 2 629 | 2 557 | 2 418 | 2 279 | 2 140 | 2 001 |
| Short-term debt | 347 | 203 | 239 | 255 | 233 | 393 | 215 | 380 | 301 | 346 | 327 | 337 | 366 | 563 | 556 | 324 | 639 |
| Total debt | 3 714 | 4 293 | 4 107 | 4 039 | 4 029 | 3 975 | 2 869 | 2 422 | 2 812 | 2 776 | 3 099 | 2 966 | 2 923 | 2 981 | 2 835 | 2 464 | 2 640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Deputy Member | Deputy Member | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Liv Berit Berger | Deputy Member | 0 companies |
| Pål Erik Berger | Chairman | 0 companies |