| Revenue | NOK 53,5M | +1% |
| EBITDA | NOK 1,2M | -27% |
| Net profit | NOK 931K | -30% |
| Total assets | NOK 14,1M | -13% |
| Equity | NOK 1,8M | +4% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 663 | 25 954 | 48 429 | 52 742 | 53 460 |
| Staff expenses | −4 951 | −5 651 | −5 870 | −6 920 | −6 526 |
| EBITDA | 1 384 | 876 | 1 483 | 1 702 | 1 249 |
| Depreciation & amort. | −72 | −141 | −184 | −229 | −253 |
| EBIT | 1 312 | 735 | 1 299 | 1 472 | 997 |
| Net financials | 30 | 6 | 40 | 232 | 195 |
| Profit before tax | 1 342 | 741 | 1 339 | 1 704 | 1 192 |
| Tax | 295 | 165 | 295 | 376 | 261 |
| Net profit | 1 047 | 576 | 1 045 | 1 328 | 931 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 738 | 7 790 | 18 409 | 16 206 | 14 148 |
| Equity | 775 | 760 | 1 805 | 1 718 | 1 783 |
| Long-term debt | 11 | 9 | 6 | 0 | 0 |
| Short-term debt | 4 953 | 7 021 | 16 598 | 14 489 | 12 366 |
| Total debt | 4 964 | 7 030 | 16 604 | 14 489 | 12 366 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TN Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (8) | ||
| Deputy Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christine Flataker Johannessen | Chief Executive Officer | 0 companies |
| Tore Nordstrøm Lilletvedt | Chief Executive Officer | 0 companies |
| Knut Herman Holler Gjøvaag | Deputy Chairman | 0 companies |
| Monica Foss Galtung Døsvig | Board of Directors | 0 companies |
| Lasse Høyerholt Johannesen | Board of Directors | 0 companies |
| Rune Tangen | Board of Directors | 0 companies |
| Åsmund Bjørndal Heen | Chairman | 0 companies |
| Knut Sevaldsen | Board of Directors | 0 companies |
| Jørgen Pedersen | Board of Directors | 0 companies |
| Terje Walter Gilje | Chairman | 0 companies |
| Ingrid Tenden-Vie | Board of Directors | 0 companies |