| Revenue | NOK 0 | — |
| EBITDA | NOK -59K | +1% |
| Net profit | NOK 812K | -4% |
| Total assets | NOK 15,2M | +20% |
| Equity | NOK 10,9M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −26 | −28 | −16 | −55 | −31 | −32 | −35 | −36 | −38 | −36 | −37 | −47 | −24 | −57 | −15 | −59 | −59 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −26 | −28 | −16 | −55 | −31 | −32 | −35 | −36 | −38 | −36 | −37 | −47 | −24 | −57 | −15 | −59 | −59 |
| Net financials | 968 | 1 035 | 433 | 149 | 2 168 | 210 | 490 | 462 | 1 014 | 3 133 | −31 | 1 043 | −531 | 2 744 | 852 | 903 | 871 |
| Profit before tax | 942 | 1 007 | 417 | 94 | 2 136 | 178 | 456 | 426 | 976 | 3 097 | −68 | 996 | −555 | 2 687 | 837 | 844 | 812 |
| Tax | 57 | 34 | 35 | 26 | 55 | 50 | 49 | 37 | 26 | 45 | 12 | 10 | −0 | 1 | 12 | −0 | −0 |
| Net profit | 885 | 973 | 382 | 68 | 2 081 | 128 | 407 | 390 | 950 | 3 052 | −80 | 986 | −555 | 2 686 | 825 | 844 | 812 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 985 | 6 934 | 7 015 | 6 719 | 8 229 | 7 852 | 7 454 | 7 236 | 7 743 | 10 047 | 9 443 | 9 732 | 8 652 | 10 748 | 11 767 | 12 721 | 15 212 |
| Equity | 5 905 | 6 878 | 6 960 | 6 677 | 8 159 | 7 787 | 7 394 | 7 184 | 7 535 | 9 987 | 9 307 | 9 692 | 8 637 | 10 123 | 10 949 | 10 893 | 10 905 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 56 | 55 | 41 | 70 | 65 | 59 | 52 | 208 | 60 | 136 | 39 | 15 | 625 | 818 | 1 829 | 4 307 |
| Total debt | 79 | 56 | 55 | 41 | 70 | 65 | 59 | 52 | 208 | 60 | 136 | 39 | 15 | 625 | 818 | 1 829 | 4 307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Deputy Member | Deputy Member | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2024 | |
| Individual | 24.0% | 24.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Lener Stangeby | Deputy Member | 0 companies |
| Leif Mangor Andersen | Chairman | 0 companies |