| Revenue | NOK 6,5M | -10% |
| EBITDA | NOK -796K | -31% |
| Net profit | NOK -751K | -54% |
| Total assets | NOK 2,6M | -25% |
| Equity | NOK 1,8M | -29% |
| Employees | 3 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 572 | 8 652 | 8 438 | 7 874 | 8 622 | 12 836 | 13 730 | 14 456 | 13 694 | 13 682 | 13 572 | 12 131 | 12 295 | 7 869 | 9 277 | 7 168 | 6 487 |
| Staff expenses | −2 420 | −1 733 | −2 025 | −1 609 | −2 028 | −1 933 | −2 762 | −3 145 | −3 441 | −3 351 | −3 767 | −3 312 | −2 985 | −2 069 | −1 654 | −1 914 | −1 379 |
| EBITDA | 35 | 720 | 234 | 465 | −166 | 323 | 171 | 835 | 212 | 43 | −935 | −1 541 | −274 | 67 | 609 | −607 | −796 |
| Depreciation & amort. | −91 | −172 | −100 | −79 | −103 | −69 | −69 | −69 | −69 | −17 | −55 | −70 | −70 | −15 | −8 | −35 | −53 |
| EBIT | −57 | 548 | 133 | 387 | −270 | 254 | 102 | 766 | 142 | 26 | −990 | −1 611 | −344 | 52 | 600 | −643 | −850 |
| Net financials | −766 | 58 | −9 | 16 | −72 | −42 | −14 | −18 | −61 | 31 | −218 | −18 | −35 | −39 | 7 | 91 | 99 |
| Profit before tax | −822 | 606 | 125 | 403 | −342 | 212 | 88 | 748 | 82 | 56 | −1 208 | −1 629 | −379 | 14 | 608 | −552 | −751 |
| Tax | 42 | 171 | 36 | 113 | −93 | 59 | 29 | 189 | 23 | 14 | −265 | 146 | −158 | −116 | −176 | −64 | −0 |
| Net profit | −864 | 435 | 89 | 290 | −249 | 153 | 58 | 559 | 59 | 42 | −943 | −1 775 | −221 | 130 | 784 | −488 | −751 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 242 | 4 586 | 3 034 | 2 602 | 2 987 | 3 674 | 3 781 | 4 116 | 3 177 | 2 980 | 2 595 | 3 074 | 2 668 | 2 023 | 3 583 | 3 460 | 2 609 |
| Equity | 3 304 | 1 938 | 1 554 | 1 538 | 1 513 | 1 666 | 1 724 | 1 665 | 1 459 | 1 501 | 1 137 | 535 | 876 | 1 418 | 2 826 | 2 565 | 1 815 |
| Long-term debt | 0 | 0 | 0 | 0 | 310 | 245 | 170 | 97 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 938 | 2 648 | 1 480 | 1 064 | 1 165 | 1 763 | 1 886 | 2 354 | 1 691 | 1 479 | 1 458 | 2 539 | 1 792 | 604 | 757 | 895 | 794 |
| Total debt | 1 938 | 2 648 | 1 480 | 1 064 | 1 475 | 2 008 | 2 056 | 2 451 | 1 718 | 1 479 | 1 458 | 2 539 | 1 792 | 604 | 757 | 895 | 794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Reflectil Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Høgvard | Deputy Member | 0 companies |
| Petter Høgvard | Chairman | 0 companies |