| Revenue | NOK 18,7M | -4% |
| EBITDA | NOK -1,8M | -63% |
| Net profit | NOK -315K | -128% |
| Total assets | NOK 6,9M | -9% |
| Equity | NOK 1,1M | -21% |
| Employees | 13 | — |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 188 | 25 451 | 13 938 | 7 207 | 9 289 | 10 266 | 11 219 | 12 762 | 16 102 | 16 523 | 17 861 | 18 169 | 19 478 | 18 706 |
| Staff expenses | −16 852 | −23 472 | −11 966 | −6 447 | −6 248 | −7 153 | −8 280 | −11 027 | −11 598 | −13 404 | −15 371 | −15 355 | −15 877 | −16 231 |
| EBITDA | 456 | 927 | 619 | −1 011 | 389 | 616 | 289 | −1 214 | 343 | −655 | −1 033 | −1 192 | −1 094 | −1 783 |
| Depreciation & amort. | −3 | −440 | −455 | −332 | −325 | −320 | −56 | −14 | −61 | −79 | −185 | −299 | −390 | −355 |
| EBIT | 453 | 487 | 164 | −1 343 | 64 | 296 | 233 | −1 229 | 282 | −734 | −1 218 | −1 491 | −1 484 | −2 139 |
| Net financials | 2 | −644 | −492 | −137 | −194 | −171 | −157 | −137 | −27 | 998 | 1 668 | 1 693 | 1 906 | 1 357 |
| Profit before tax | 455 | −157 | −328 | −1 480 | −130 | 124 | 77 | −1 366 | 255 | 263 | 450 | 202 | 422 | −782 |
| Tax | 142 | −43 | −74 | −383 | 4 | 51 | 40 | −284 | 57 | −149 | 110 | 57 | −709 | −467 |
| Net profit | 313 | −113 | −254 | −1 096 | −134 | 74 | 36 | −1 082 | 198 | 412 | 339 | 146 | 1 131 | −315 |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 884 | 15 602 | 6 750 | 4 667 | 3 737 | 5 546 | 5 903 | 4 514 | 2 497 | 5 301 | 4 077 | 4 501 | 7 541 | 6 856 |
| Equity | 1 311 | 1 692 | 1 439 | 342 | 209 | 282 | 319 | −763 | −565 | −153 | 187 | 332 | 1 463 | 1 149 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 566 | 13 910 | 5 311 | 4 324 | 3 528 | 5 264 | 5 584 | 5 277 | 3 062 | 5 454 | 3 890 | 4 169 | 6 077 | 5 707 |
| Total debt | 4 573 | 13 910 | 5 311 | 4 324 | 3 528 | 5 264 | 5 584 | 5 277 | 3 062 | 5 454 | 3 890 | 4 169 | 6 077 | 5 707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ivar C. Ulvan Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Hoff | Chief Executive Officer | 0 companies |
| Egil Oddvar Ulvan | Board of Directors | 0 companies |
| Ivar Christian Ulvan | Chairman | 0 companies |