| Revenue | NOK 128,7M | +122% |
| EBITDA | NOK 23M | +189% |
| Net profit | NOK -6,8M | +11% |
| Total assets | NOK 425,8M | +12% |
| Equity | NOK 165,7M | +625% |
| Employees | 21 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 010 | 39 195 | 41 166 | 36 860 | 44 829 | 52 948 | 45 061 | 53 229 | 42 343 | 56 290 | 61 735 | 57 761 | 60 403 | 57 859 | 128 687 |
| Staff expenses | −6 304 | −6 936 | −7 299 | −7 439 | −7 542 | −7 409 | −7 094 | −8 257 | −8 556 | −8 640 | −9 670 | −9 811 | −10 938 | −12 763 | −17 417 |
| EBITDA | 8 514 | 10 105 | −334 | 652 | 4 288 | 13 098 | 5 157 | 5 651 | −6 196 | 6 344 | 11 338 | −4 024 | −2 505 | 7 967 | 23 047 |
| Depreciation & amort. | −1 782 | −2 068 | −2 386 | −2 430 | −2 448 | −2 488 | −2 486 | −2 507 | −2 522 | −2 522 | −2 479 | −4 093 | −6 925 | −11 376 | −13 371 |
| EBIT | 6 732 | 8 037 | −2 720 | −1 778 | 1 840 | 10 609 | 2 671 | 3 143 | −8 718 | 3 822 | 8 859 | −8 117 | −9 431 | −3 409 | 9 676 |
| Net financials | −976 | −1 461 | −1 561 | −1 780 | −1 590 | −1 322 | −965 | −945 | −1 652 | −2 283 | −2 112 | −1 900 | −2 635 | −6 312 | −18 012 |
| Profit before tax | 5 757 | 6 577 | −4 281 | −3 558 | 249 | 9 288 | 1 705 | 2 198 | −10 370 | 1 539 | 6 747 | −10 017 | −12 065 | −9 721 | −8 336 |
| Tax | 173 | 1 857 | −1 179 | −1 183 | 119 | 1 954 | 134 | 262 | −2 572 | 316 | 1 515 | −2 196 | −2 649 | −2 135 | −1 556 |
| Net profit | 5 584 | 4 720 | −3 102 | −2 376 | 130 | 7 333 | 1 571 | 1 936 | −7 798 | 1 224 | 5 232 | −7 821 | −9 416 | −7 586 | −6 780 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 192 | 67 979 | 64 258 | 63 234 | 59 266 | 62 023 | 63 641 | 66 165 | 73 466 | 90 602 | 106 464 | 195 341 | 337 282 | 378 843 | 425 796 |
| Equity | 18 794 | 22 071 | 18 535 | 16 160 | 16 290 | 23 623 | 25 194 | 27 130 | 19 332 | 20 555 | 27 578 | 39 871 | 30 455 | 22 869 | 165 735 |
| Long-term debt | 12 922 | 30 931 | 27 256 | 23 584 | 21 163 | 25 620 | 22 065 | 18 253 | 11 784 | 8 435 | 62 865 | 50 192 | 45 215 | 246 389 | 246 531 |
| Short-term debt | 17 475 | 14 978 | 18 467 | 23 491 | 21 812 | 12 780 | 16 382 | 20 781 | 42 350 | 61 611 | 16 022 | 105 278 | 261 613 | 109 585 | 13 530 |
| Total debt | 30 398 | 45 909 | 45 723 | 47 074 | 42 976 | 38 400 | 38 447 | 39 035 | 54 134 | 70 046 | 78 886 | 155 470 | 306 827 | 355 974 | 260 061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvarøy Fiskeoppdrett A/S | Company | 55.6% | 55.6% | 2024 |
Seløy Sjøfarm As | Company | 22.2% | 22.2% | 2024 |
Kobbvåglaks As | Company | 22.2% | 22.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Morten Abelsen | Chief Executive Officer | 0 companies |
| Kristin Hildrum | Board of Directors | 0 companies |
| Jan-Terje Mikalsen | Board of Directors | 0 companies |
| Gjermund Olsen | Board of Directors | 0 companies |
| Marit Dille | Chairman | 0 companies |
| Alf Gøran Knutsen | Board of Directors | 0 companies |
| Jan Erik Jakobsen | Board of Directors | 0 companies |