| Revenue | NOK 1,6M | +38% |
| EBITDA | NOK 1,2M | +21% |
| Net profit | NOK 1,2M | +21% |
| Total assets | NOK 3,4M | +75% |
| Equity | NOK 2,5M | +56% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 126 | 55 511 | 38 202 | 38 629 | 39 613 | 31 972 | 17 951 | 1 587 | 380 | 80 | 506 | 391 | 1 405 | 776 | 1 058 | 1 153 | 1 585 |
| Staff expenses | −8 772 | −7 684 | −6 300 | −5 472 | −6 422 | −5 297 | −4 755 | −269 | 3 | −0 | −0 | −192 | −0 | −128 | −130 | −0 | −368 |
| EBITDA | −5 155 | −2 427 | −4 422 | −1 050 | −694 | −2 265 | −6 216 | −1 014 | 341 | 35 | 428 | 84 | 1 395 | 604 | 928 | 996 | 1 201 |
| Depreciation & amort. | −431 | −200 | −125 | −92 | −47 | −15 | −21 | −0 | −12 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 586 | −2 627 | −4 547 | −1 142 | −742 | −2 280 | −6 238 | −1 014 | 329 | 23 | 428 | 84 | 1 395 | 604 | 928 | 996 | 1 201 |
| Net financials | −1 050 | −467 | −172 | −387 | −246 | −262 | −336 | −44 | −13 | −0 | 0 | 0 | −1 | −1 | 0 | −1 | 0 |
| Profit before tax | −6 635 | −3 094 | −4 720 | −1 528 | −987 | −2 542 | −6 574 | −1 059 | 316 | 23 | 428 | 84 | 1 395 | 603 | 928 | 995 | 1 201 |
| Tax | −110 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 588 | −3 094 | −4 720 | −1 528 | −987 | −2 542 | −6 574 | −1 059 | 316 | 23 | 428 | 84 | 1 395 | 603 | 928 | 995 | 1 201 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 195 | 13 236 | 8 356 | 9 540 | 10 755 | 9 758 | 2 694 | 314 | 338 | 488 | 1 098 | 81 | 90 | 80 | 924 | 1 966 | 3 443 |
| Equity | 5 066 | 1 973 | −2 747 | 1 725 | 737 | 195 | −6 379 | −3 933 | −3 617 | −3 594 | −3 166 | −2 312 | −918 | −314 | 613 | 1 608 | 2 510 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 000 | 185 | 185 | 3 252 | 3 163 | 3 188 | 3 489 | 2 261 | 701 | 129 | 0 | 358 | 0 |
| Short-term debt | 7 836 | 5 782 | 4 041 | 7 254 | 9 018 | 9 379 | 8 889 | 995 | 792 | 894 | 775 | 133 | 306 | 265 | 310 | 0 | 933 |
| Total debt | 12 129 | 11 263 | 11 103 | 7 815 | 10 018 | 9 563 | 9 073 | 4 247 | 3 955 | 4 082 | 4 264 | 2 394 | 1 007 | 394 | 310 | 358 | 933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sem Bruk Eiendom As | Company | 90.8% | 90.8% | 2023 |
Arba Holding As | Company | 9.2% | 9.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Barlund | Deputy Member | 0 companies |
| Arnfinn Barlund | Chairman | 0 companies |