| Revenue | NOK 94,3M | -4% |
| EBITDA | NOK -10,4M | +46% |
| Net profit | NOK -12,2M | +43% |
| Total assets | NOK 44,7M | -12% |
| Equity | NOK 13,8M | -47% |
| Employees | 59 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 92 707 | 99 998 | 109 155 | 98 562 | 94 344 |
| Staff expenses | −36 734 | −38 626 | −42 929 | −39 517 | −37 757 |
| EBITDA | −4 679 | −3 794 | −6 997 | −19 481 | −10 441 |
| Depreciation & amort. | −2 252 | −2 011 | −1 931 | −1 279 | −1 293 |
| EBIT | −6 931 | −5 805 | −8 928 | −20 759 | −11 734 |
| Net financials | −1 459 | 470 | 103 | −601 | −441 |
| Profit before tax | −8 390 | −5 335 | −8 826 | −21 360 | −12 176 |
| Tax | −2 259 | −1 746 | −2 187 | −0 | −0 |
| Net profit | −6 131 | −3 589 | −6 639 | −21 360 | −12 176 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 62 093 | 68 788 | 68 831 | 50 820 | 44 738 |
| Equity | 37 575 | 40 177 | 41 292 | 25 979 | 13 803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 983 | 28 380 | 27 539 | 24 841 | 30 935 |
| Total debt | 23 983 | 28 380 | 27 539 | 24 841 | 30 935 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
TL Chief Executive Officer | Chief Executive Officer | 2014 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Storeng | Chief Executive Officer | 0 companies |
| Tor Lømo-Hansen | Chief Executive Officer | 0 companies |
| Jon Sigurd Hansen Kjenseth | Board of Directors | 0 companies |
| John Tore Sundt | Board of Directors | 0 companies |
| Ketil Johansen | Board of Directors | 0 companies |
| Bjørnar Gulliksen | Chairman | 0 companies |
| Gunn Irene Smistad | Board of Directors | 0 companies |