| Revenue | NOK 64,5M | -18% |
| EBITDA | NOK 5,1M | -59% |
| Net profit | NOK 4M | -50% |
| Total assets | NOK 49,2M | -4% |
| Equity | NOK 30,2M | +15% |
| Employees | 24 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88 155 | 40 483 | 17 913 | 31 034 | 35 897 | 59 006 | 22 761 | 5 964 | 39 751 | 9 593 | 29 785 | 56 408 | 65 827 | 79 074 | 64 486 |
| Staff expenses | −39 112 | −2 633 | −2 065 | −2 623 | −2 914 | −2 250 | −1 651 | −2 469 | −2 083 | −1 756 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 16 790 | 3 248 | −2 147 | 7 957 | 9 194 | 12 038 | 2 979 | −3 108 | 4 923 | −3 099 | −7 355 | 8 865 | 8 856 | 12 322 | 5 072 |
| Depreciation & amort. | −2 868 | −1 010 | −700 | −210 | −169 | −164 | −127 | −69 | −64 | −50 | −66 | −2 460 | −2 794 | −3 314 | −3 695 |
| EBIT | 13 922 | 2 238 | −2 847 | 7 747 | 9 026 | 11 874 | 2 852 | −3 178 | 4 859 | −3 149 | −7 421 | 6 405 | 6 062 | 9 008 | 1 377 |
| Net financials | −652 | 5 540 | 1 603 | −9 325 | −44 | −18 562 | 989 | 8 355 | 442 | −258 | 889 | −162 | 330 | 1 126 | 789 |
| Profit before tax | 13 270 | 7 778 | −1 244 | −1 577 | 8 982 | −6 687 | 3 841 | 5 177 | 5 301 | −3 406 | −6 532 | 6 244 | 6 392 | 10 133 | 2 166 |
| Tax | 4 015 | −0 | −0 | −0 | −0 | −0 | 620 | −1 639 | 1 244 | −567 | −0 | −0 | 1 421 | −0 | −0 |
| Net profit | 9 256 | 6 634 | −901 | −3 751 | 7 623 | −9 685 | 3 221 | 6 816 | 4 057 | −2 839 | −4 839 | 4 866 | 4 971 | 7 917 | 3 955 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 842 | 45 785 | 42 130 | 48 440 | 55 624 | 44 965 | 22 400 | 15 427 | 16 858 | 8 188 | 17 628 | 30 565 | 41 494 | 51 239 | 49 194 |
| Equity | 41 805 | 37 516 | 36 616 | 30 106 | 32 754 | 5 012 | 4 468 | 1 993 | 6 050 | 3 211 | 8 571 | 13 437 | 18 408 | 26 284 | 30 239 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 631 | 0 | 0 | 0 | 0 | 0 | 650 | 130 | 6 124 | 5 446 | 0 |
| Short-term debt | 51 951 | 8 269 | 5 515 | 18 334 | 18 239 | 39 952 | 17 932 | 13 434 | 10 809 | 4 977 | 8 407 | 16 998 | 16 962 | 19 509 | 18 955 |
| Total debt | 52 037 | 8 269 | 5 515 | 18 334 | 22 870 | 39 952 | 17 932 | 13 434 | 10 809 | 4 977 | 9 057 | 17 128 | 23 086 | 24 955 | 18 955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Observer | Observer | 2024 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ØD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Technip Energies Nv | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Skorpen | Observer | 0 companies |
| Anders Faafeng | Chief Executive Officer | 0 companies |
| Øystein Dalene Nilsen | Chief Executive Officer | 0 companies |
| Ole Aksel Nicolay Vold | Board of Directors | 0 companies |
| Willy Gauttier | Board of Directors | 0 companies |
| Frederic Baudeau | Board of Directors | 0 companies |
| Jean-Marc Charles Marcei Letournel | Board of Directors | 0 companies |
| Aslak Hjelde | Chairman | 0 companies |
| Jonathan Winsvold | Board of Directors | 0 companies |
| Benoit Marie Georges Seibel | Chairman | 0 companies |
| Lars Sunde Gjengseth | Board of Directors | 0 companies |