| Revenue | NOK 1,1M | -21% |
| EBITDA | NOK 647K | -31% |
| Net profit | NOK 15K | -93% |
| Total assets | NOK 11M | -7% |
| Equity | NOK 6,5M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 303 | 281 | 287 | 351 | 477 | 364 | 416 | 1 227 | 1 574 | 1 667 | 1 673 | 1 745 | 1 570 | 1 082 | 1 270 | 1 367 | 1 082 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 153 | 97 | 106 | 242 | 311 | 116 | 193 | 916 | 928 | 1 253 | 1 323 | 1 107 | 917 | 294 | 837 | 932 | 647 |
| Depreciation & amort. | −65 | −65 | −65 | −62 | −62 | −62 | −83 | −243 | −301 | −305 | −306 | −307 | −319 | −340 | −348 | −362 | −359 |
| EBIT | 89 | 32 | 42 | 180 | 249 | 53 | 110 | 674 | 628 | 949 | 1 017 | 800 | 599 | −46 | 489 | 570 | 287 |
| Net financials | −74 | −38 | −32 | −43 | −50 | −29 | −114 | −390 | −355 | −272 | −261 | −275 | −194 | −157 | −220 | −289 | −267 |
| Profit before tax | 15 | −6 | 10 | 137 | 198 | 25 | −3 | 283 | 273 | 677 | 756 | 525 | 405 | −203 | 269 | 281 | 20 |
| Tax | 4 | 4 | −3 | 38 | 56 | 8 | 0 | 42 | 37 | 124 | 128 | 116 | 89 | −41 | 59 | 62 | 5 |
| Net profit | 11 | −10 | 13 | 99 | 143 | 16 | −3 | 241 | 236 | 553 | 628 | 410 | 316 | −161 | 210 | 219 | 15 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 519 | 1 472 | 1 333 | 1 422 | 1 487 | 1 433 | 12 663 | 13 543 | 14 304 | 14 184 | 14 221 | 14 080 | 13 778 | 12 690 | 12 258 | 11 737 | 10 963 |
| Equity | 414 | 403 | 417 | 515 | 658 | 674 | 2 484 | 3 193 | 4 160 | 4 713 | 5 340 | 5 750 | 6 066 | 6 010 | 6 220 | 6 439 | 6 455 |
| Long-term debt | 717 | 0 | 0 | 800 | 0 | 0 | 8 964 | 10 278 | 10 019 | 9 423 | 8 829 | 8 100 | 7 361 | 6 630 | 5 891 | 5 149 | 4 402 |
| Short-term debt | 388 | 440 | 376 | 107 | 829 | 759 | 1 214 | 72 | 125 | 48 | 52 | 230 | 351 | 50 | 147 | 149 | 107 |
| Total debt | 1 105 | 1 068 | 916 | 907 | 829 | 759 | 10 179 | 10 350 | 10 144 | 9 471 | 8 881 | 8 330 | 7 713 | 6 680 | 6 037 | 5 298 | 4 509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Deputy Member | Deputy Member | 2011 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sivilingeniør Bård Sørensen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eli Bente Gustavsen Sørensen | Deputy Member | 0 companies |
| Bård Sørensen | Chief Executive Officer | 0 companies |