| Revenue | NOK 1,1M | +69% |
| EBITDA | NOK 415K | +174% |
| Net profit | NOK 312K | +145% |
| Total assets | NOK 1,9M | +73% |
| Equity | NOK 752K | +71% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 32 | 266 | 1 045 | 948 | 878 | 579 | 1 640 | 1 952 | 2 177 | 1 085 | 1 311 | 773 | 1 121 | 649 | 1 097 |
| Staff expenses | −0 | −0 | −0 | −18 | −89 | −42 | −97 | −17 | −416 | −417 | −261 | −110 | −104 | −33 | −34 | −345 | −266 |
| EBITDA | −4 | −3 | −1 | 15 | 671 | 481 | 474 | −197 | −134 | 92 | 501 | −313 | 713 | −19 | 88 | −565 | 415 |
| Depreciation & amort. | −0 | −0 | −7 | −48 | −209 | −246 | −142 | −104 | −72 | −55 | −76 | −110 | −109 | −68 | −67 | −42 | −42 |
| EBIT | −4 | −3 | −8 | −33 | 461 | 235 | 332 | −301 | −206 | 37 | 425 | −423 | 604 | −87 | 21 | −607 | 373 |
| Net financials | 0 | 0 | 0 | 0 | −13 | −150 | −111 | 1 317 | −28 | −28 | −83 | −12 | 156 | 16 | 1 | −184 | −11 |
| Profit before tax | −4 | −3 | −8 | −33 | 448 | 84 | 221 | 1 015 | −234 | 8 | 342 | −435 | 760 | −71 | 22 | −791 | 362 |
| Tax | −0 | −0 | −0 | −0 | 100 | 56 | 72 | 6 | −0 | −0 | −0 | −0 | 80 | 20 | 5 | −102 | 50 |
| Net profit | −4 | −3 | −8 | −33 | 348 | 28 | 149 | 1 010 | −234 | 8 | 342 | −435 | 680 | −91 | 17 | −689 | 312 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 | 25 | 254 | 287 | 2 778 | 2 776 | 2 794 | 1 821 | 2 070 | 1 900 | 2 350 | 1 681 | 1 755 | 1 592 | 1 808 | 1 103 | 1 907 |
| Equity | 27 | 24 | 16 | −17 | 331 | 359 | 108 | 1 142 | 907 | 916 | 1 258 | 822 | 1 403 | 1 312 | 1 129 | 440 | 752 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 811 | 2 193 | 2 091 | 630 | 706 | 796 | 813 | 795 | 231 | 198 | 156 | 0 | 50 |
| Short-term debt | 1 | 1 | 2 | 58 | 636 | 224 | 595 | 50 | 457 | 188 | 280 | 64 | 121 | 83 | 524 | 662 | 1 105 |
| Total debt | 1 | 1 | 238 | 304 | 2 447 | 2 417 | 2 686 | 680 | 1 162 | 984 | 1 092 | 859 | 352 | 281 | 679 | 662 | 1 155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdix As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørg Bratlie | Deputy Member | 0 companies |
| Torleif Petrus Bratlie | Chairman | 0 companies |
| Sigvard Bratlie | Board of Directors | 0 companies |