| Revenue | NOK 8,8M | +5% |
| EBITDA | NOK 6,5M | -3% |
| Net profit | NOK 4,3M | -4% |
| Total assets | NOK 19,7M | -11% |
| Equity | NOK 17,3M | +33% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 127 | 7 203 | 7 537 | 7 537 | 7 540 | 7 671 | 7 425 | 8 109 | 7 958 | 8 344 | 8 795 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 312 | 6 475 | 6 503 | 6 375 | 6 641 | 6 436 | 6 316 | 6 632 | 5 714 | 6 723 | 6 536 |
| Depreciation & amort. | −1 983 | −1 870 | −1 499 | −1 434 | −1 228 | −1 194 | −1 180 | −1 167 | −1 167 | −1 161 | −1 188 |
| EBIT | 4 328 | 4 606 | 5 004 | 4 941 | 5 413 | 5 242 | 5 136 | 5 465 | 4 547 | 5 562 | 5 348 |
| Net financials | −98 | 29 | 86 | 112 | 177 | 8 | 129 | 46 | 170 | 245 | 202 |
| Profit before tax | 4 231 | 4 635 | 5 089 | 5 052 | 5 590 | 5 250 | 5 265 | 5 511 | 4 718 | 5 807 | 5 550 |
| Tax | 1 143 | 1 407 | 1 357 | 1 303 | 1 380 | 1 154 | 1 160 | 1 212 | 1 039 | 1 274 | 1 221 |
| Net profit | 3 088 | 3 227 | 3 733 | 3 750 | 4 210 | 4 096 | 4 105 | 4 299 | 3 679 | 4 533 | 4 329 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 398 | 26 253 | 29 884 | 33 490 | 37 318 | 23 319 | 27 577 | 21 302 | 24 780 | 22 087 | 19 679 |
| Equity | 20 786 | 24 013 | 27 746 | 31 495 | 17 559 | 21 655 | 13 979 | 19 548 | 15 002 | 12 949 | 17 278 |
| Long-term debt | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 |
| Short-term debt | 4 574 | 2 202 | 2 100 | 1 957 | 19 721 | 1 627 | 13 561 | 1 717 | 9 741 | 9 100 | 2 363 |
| Total debt | 4 612 | 2 239 | 2 138 | 1 994 | 19 759 | 1 665 | 13 598 | 1 754 | 9 778 | 9 138 | 2 401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ng Eiendom Øst As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Eivind Ramberg | Chief Executive Officer | 0 companies |
| Stig Børger Bratlie | Chairman | 0 companies |
| Trond Enger | Board of Directors | 0 companies |
| Rolf Erik Bugge | Board of Directors | 0 companies |