| Revenue | NOK 35M | +4% |
| EBITDA | NOK 6,8M | -5% |
| Net profit | NOK 5,1M | -7% |
| Total assets | NOK 13,5M | -11% |
| Equity | NOK 928K | -50% |
| Employees | 19 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 373 | 18 711 | 20 319 | 22 492 | 24 575 | 25 751 | 26 488 | 28 235 | 29 246 | 29 189 | 32 894 | 29 941 | 31 969 | 33 527 | 34 974 |
| Staff expenses | −5 097 | −5 682 | −5 691 | −6 440 | −7 151 | −7 769 | −8 241 | −8 382 | −8 425 | −8 446 | −9 938 | −9 710 | −9 948 | −11 383 | −12 104 |
| EBITDA | 3 868 | 4 041 | 4 279 | 4 876 | 5 134 | 5 661 | 6 528 | 7 014 | 7 423 | 7 637 | 8 384 | 7 402 | 6 038 | 7 083 | 6 761 |
| Depreciation & amort. | −315 | −309 | −230 | −71 | −149 | −220 | −261 | −338 | −369 | −362 | −271 | −302 | −324 | −367 | −483 |
| EBIT | 3 553 | 3 732 | 4 049 | 4 805 | 4 986 | 5 441 | 6 268 | 6 675 | 7 054 | 7 275 | 8 113 | 7 100 | 5 713 | 6 716 | 6 279 |
| Net financials | 1 198 | 1 548 | 310 | 167 | 128 | 99 | −159 | 79 | 106 | 124 | 99 | 116 | 260 | 275 | 234 |
| Profit before tax | 4 751 | 5 280 | 4 359 | 4 972 | 5 114 | 5 540 | 6 108 | 6 754 | 7 160 | 7 399 | 8 212 | 7 217 | 5 973 | 6 991 | 6 512 |
| Tax | 1 319 | 1 463 | 1 155 | 1 333 | 1 385 | 1 387 | 1 524 | 1 558 | 1 577 | 1 633 | 1 805 | 1 589 | 1 315 | 1 537 | 1 434 |
| Net profit | 0 | 3 818 | 3 205 | 3 639 | 3 728 | 4 153 | 4 584 | 5 197 | 5 583 | 5 766 | 6 407 | 5 628 | 4 658 | 5 454 | 5 079 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 538 | 9 989 | 9 443 | 9 709 | 10 295 | 10 501 | 11 207 | 12 432 | 12 937 | 13 205 | 14 871 | 13 360 | 11 696 | 15 275 | 13 549 |
| Equity | 954 | 999 | 1 552 | 1 592 | 1 670 | 1 673 | 1 657 | 1 653 | 1 636 | 1 702 | 1 709 | 1 736 | 1 795 | 1 849 | 928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 036 | 8 550 | 7 890 | 8 117 | 8 625 | 8 828 | 9 551 | 10 779 | 11 301 | 11 503 | 13 162 | 11 624 | 9 901 | 13 426 | 12 622 |
| Total debt | 8 583 | 8 989 | 7 890 | 8 117 | 8 625 | 8 828 | 9 551 | 10 779 | 11 301 | 11 503 | 13 162 | 11 624 | 9 901 | 13 426 | 12 622 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anders Løchen Fogth As | Company | 25.0% | 25.0% | 2024 |
Weggersen As | Company | 25.0% | 25.0% | 2024 |
Optisk Drift As | Company | 25.0% | 25.0% | 2024 |
Todal As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Dalen | Chairman | 0 companies |
| Thorleif Nøkleby | Board of Directors | 0 companies |
| Trond Weggersen | Board of Directors | 0 companies |
| Morten Ingmund Dalen | Board of Directors | 0 companies |