| Revenue | NOK 0 | — |
| EBITDA | NOK -78K | +5% |
| Net profit | NOK -55K | -108% |
| Total assets | NOK 2M | -13% |
| Equity | NOK -9K | -119% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 40 | 0 | 0 | 0 | 210 | 0 | 0 | 6 | 18 | 21 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −115 | −146 | −146 | −98 | −144 | 102 | −10 | −65 | −125 | −52 | −39 | −63 | −41 | −41 | −39 | −82 | −78 |
| Depreciation & amort. | −79 | −79 | −79 | −79 | −90 | −18 | −0 | −0 | −0 | −0 | −940 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −194 | −225 | −225 | −177 | −234 | 84 | −10 | −65 | −125 | −52 | −979 | −63 | −41 | −41 | −39 | −82 | −78 |
| Net financials | 251 | 234 | 349 | 1 256 | 210 | 118 | −24 | 0 | −18 | 344 | 0 | −257 | −61 | −119 | −29 | 743 | 23 |
| Profit before tax | 57 | 9 | 125 | 1 079 | −24 | 202 | −34 | −65 | −143 | 292 | −979 | −319 | −102 | −160 | −68 | 661 | −55 |
| Tax | 16 | 2 | 35 | 176 | −2 | 206 | −3 | −17 | −15 | 70 | −12 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 41 | 6 | 90 | 903 | −23 | −4 | −31 | −48 | −128 | 222 | −966 | −319 | −102 | −160 | −68 | 661 | −55 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 267 | 2 530 | 3 091 | 4 309 | 3 186 | 3 114 | 2 919 | 2 901 | 2 917 | 3 401 | 2 253 | 1 799 | 15 374 | 1 836 | 1 704 | 2 344 | 2 029 |
| Equity | 888 | 894 | 984 | 886 | 864 | 860 | 829 | 781 | 652 | 914 | 36 | −284 | −386 | −547 | −615 | 46 | −9 |
| Long-term debt | 0 | 0 | 0 | 0 | 750 | 1 725 | 1 934 | 1 968 | 2 113 | 2 162 | 1 893 | 1 929 | 15 660 | 2 382 | 2 319 | 2 289 | 2 028 |
| Short-term debt | 964 | 815 | 620 | 1 486 | 1 572 | 530 | 156 | 153 | 153 | 324 | 325 | 154 | 100 | 0 | 0 | 9 | 9 |
| Total debt | 1 379 | 1 636 | 2 107 | 3 423 | 2 322 | 2 254 | 2 090 | 2 120 | 2 265 | 2 486 | 2 218 | 2 083 | 15 760 | 2 382 | 2 319 | 2 298 | 2 037 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Britt Åse Skarsvåg | Board of Directors | 0 companies |
| Frode Reppe | Chairman | 0 companies |