| Revenue | NOK 173,4M | -12% |
| EBITDA | NOK 1,6M | -77% |
| Net profit | NOK -4,8M | -3170% |
| Total assets | NOK 129,9M | +3% |
| Equity | NOK 13,3M | -13% |
| Employees | 82 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121 793 | 129 583 | 142 798 | 151 704 | 186 930 | 220 913 | 181 529 | 213 412 | 226 097 | 179 235 | 207 399 | 202 616 | 177 127 | 190 709 | 200 771 | 197 635 | 173 353 |
| Staff expenses | −22 259 | −28 887 | −31 326 | −35 918 | −40 614 | −44 929 | −44 809 | −44 910 | −47 827 | −47 531 | −54 823 | −54 792 | −45 860 | −48 502 | −48 225 | −48 758 | −51 412 |
| EBITDA | 7 290 | 9 473 | 1 894 | −3 943 | 3 417 | −1 352 | −8 453 | 9 365 | 9 604 | 2 795 | −3 153 | 6 999 | 6 510 | 5 616 | 1 157 | 7 142 | 1 646 |
| Depreciation & amort. | −154 | −344 | −392 | −390 | −313 | −333 | −568 | −673 | −556 | −521 | −336 | −454 | −349 | −274 | −296 | −255 | −265 |
| EBIT | 7 137 | 9 129 | 1 502 | −4 333 | 3 105 | −1 685 | −9 022 | 8 692 | 9 048 | 2 274 | −3 488 | 6 545 | 6 161 | 5 342 | 862 | 6 887 | 1 382 |
| Net financials | −126 | −8 | −176 | −521 | −1 252 | −2 244 | −3 253 | −2 869 | −2 931 | −3 388 | −4 197 | −5 652 | −4 404 | −3 926 | −4 879 | −6 688 | −7 475 |
| Profit before tax | 7 011 | 9 121 | 1 325 | −4 853 | 1 852 | −3 929 | −12 274 | 5 823 | 6 117 | −1 115 | −7 685 | 893 | 1 757 | 1 416 | −4 018 | 199 | −6 094 |
| Tax | 2 085 | 2 557 | 377 | −1 074 | 241 | −1 016 | −3 309 | 1 838 | 1 609 | −187 | −1 604 | 192 | 404 | 294 | −334 | 44 | −1 339 |
| Net profit | 4 926 | 6 565 | 948 | −3 780 | 1 611 | −2 913 | −8 966 | 3 985 | 4 508 | −928 | −6 081 | 700 | 1 353 | 1 122 | −3 684 | 155 | −4 754 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 505 | 54 206 | 48 626 | 58 806 | 78 855 | 93 024 | 83 430 | 92 186 | 123 899 | 135 967 | 147 288 | 116 503 | 122 678 | 138 035 | 118 904 | 126 625 | 129 941 |
| Equity | 11 653 | 17 138 | 17 942 | 14 163 | 15 774 | 13 703 | 4 737 | 16 722 | 21 231 | 20 303 | 14 476 | 15 649 | 17 314 | 18 544 | 14 860 | 15 331 | 13 318 |
| Long-term debt | 1 108 | 301 | 264 | 226 | 186 | 144 | 965 | 2 976 | 1 954 | 7 942 | 7 006 | 4 060 | 15 101 | 14 024 | 13 310 | 26 734 | 26 164 |
| Short-term debt | 31 744 | 36 767 | 30 419 | 44 418 | 62 895 | 79 178 | 77 727 | 72 487 | 100 714 | 107 722 | 125 805 | 96 793 | 90 263 | 105 467 | 90 733 | 84 560 | 90 460 |
| Total debt | 32 852 | 37 068 | 30 683 | 44 644 | 63 082 | 79 321 | 78 692 | 75 463 | 102 668 | 115 664 | 132 812 | 100 853 | 105 364 | 119 491 | 104 043 | 111 294 | 116 624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Deputy Member | Deputy Member | 2025 | — | — |
SM Deputy Member | Deputy Member | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heldalgruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunhild Terese Heldal | Deputy Member | 0 companies |
| Solveig Merete Heldal | Deputy Member | 0 companies |
| Bjørn Heldal | Chairman | 0 companies |