| Revenue | NOK 0 | — |
| EBITDA | NOK -74K | +7% |
| Net profit | NOK 976K | +462% |
| Total assets | NOK 28,1M | +9% |
| Equity | NOK 19,7M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 131 | 0 | 154 146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −23 376 | −0 | −32 436 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 15 161 | −36 | 13 079 | −34 | −43 | −42 | −139 | −55 | −42 | −56 | −209 | −99 | −82 | −80 | −94 | −79 | −74 |
| Depreciation & amort. | −4 780 | −0 | −9 026 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 10 381 | −36 | 4 053 | −34 | −43 | −42 | −139 | −55 | −42 | −56 | −209 | −99 | −82 | −80 | −94 | −79 | −74 |
| Net financials | −1 216 | 4 542 | −2 048 | 609 | 797 | 827 | 965 | −443 | −412 | −343 | −289 | −261 | 457 | 6 983 | 499 | −267 | 959 |
| Profit before tax | 9 165 | 4 507 | 2 005 | 575 | 754 | 785 | 826 | −498 | −454 | −398 | −498 | −361 | 376 | 6 903 | 405 | −346 | 885 |
| Tax | 2 858 | 803 | 758 | 5 | 0 | −54 | 33 | −123 | −103 | −81 | −95 | −92 | 116 | −68 | −83 | −76 | −91 |
| Net profit | 6 350 | 3 704 | 1 247 | 570 | 754 | 839 | 793 | −375 | −351 | −317 | −403 | −268 | 260 | 6 970 | 488 | −270 | 976 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 991 | 14 571 | 116 687 | 13 060 | 12 839 | 12 865 | 22 998 | 23 122 | 31 552 | 34 340 | 37 701 | 25 356 | 26 021 | 28 223 | 26 117 | 25 769 | 28 092 |
| Equity | 27 006 | 10 079 | 36 781 | 10 664 | 11 418 | 12 257 | 13 050 | 12 675 | 12 324 | 11 807 | 11 404 | 11 136 | 11 196 | 17 167 | 19 009 | 18 739 | 19 715 |
| Long-term debt | 24 521 | 2 576 | 38 306 | 1 306 | 620 | 246 | 9 935 | 9 139 | 8 301 | 7 407 | 6 466 | 6 135 | 5 898 | 5 698 | 4 479 | 3 306 | 2 768 |
| Short-term debt | 35 465 | 1 915 | 1 148 | 1 089 | 801 | 362 | 12 | 1 308 | 10 927 | 15 126 | 19 830 | 8 085 | 8 927 | 5 358 | 2 629 | 3 724 | 5 609 |
| Total debt | 59 986 | 4 492 | 79 906 | 2 396 | 1 421 | 607 | 9 947 | 10 447 | 19 228 | 22 533 | 26 296 | 14 220 | 14 825 | 11 056 | 7 108 | 7 030 | 8 377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Deputy Member | Deputy Member | 2026 | — | — |
SM Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunhild Terese Heldal | Deputy Member | 0 companies |
| Solveig Merete Heldal | Deputy Member | 0 companies |
| Bjørn Heldal | Chairman | 0 companies |