| Revenue | NOK 0 | — |
| EBITDA | NOK -1,2M | +75% |
| Net profit | NOK -3M | -359% |
| Total assets | NOK 13,4M | +8% |
| Equity | NOK -3,7M | +63% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 296 | 3 932 | 2 014 | 1 767 | 438 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 078 | −1 841 | −961 | −1 265 | −469 |
| EBITDA | −2 167 | −130 | −1 098 | −179 | −93 | 160 | 1 608 | −5 424 | −1 277 | −4 760 | −1 184 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −70 | −55 | −62 | −62 | −15 |
| EBIT | −2 167 | −130 | −1 098 | −179 | −93 | 160 | 1 537 | −5 479 | −1 339 | −4 822 | −1 199 |
| Net financials | 172 | −17 | 11 | −32 | 16 | 21 | 1 671 | −1 412 | −542 | 7 638 | 2 161 |
| Profit before tax | −1 995 | −147 | −1 087 | −211 | −77 | 181 | 3 208 | −6 892 | −1 881 | 2 816 | 963 |
| Tax | −559 | −41 | −12 | −0 | 5 | −0 | 104 | −104 | −0 | 1 675 | 3 916 |
| Net profit | −1 436 | −106 | −1 075 | −211 | −83 | 181 | 3 104 | −6 788 | −1 881 | 1 140 | −2 953 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 111 | 15 057 | 9 646 | 1 055 | 527 | 708 | 14 548 | 13 395 | 14 926 | 12 348 | 13 374 |
| Equity | — | 1 896 | 821 | 610 | 527 | 708 | 8 313 | 1 525 | −356 | −9 901 | −3 672 |
| Long-term debt | 0 | 12 735 | 0 | 0 | 0 | 0 | 104 | 0 | 0 | 2 865 | 634 |
| Short-term debt | 836 | 426 | 8 825 | 445 | 0 | 0 | 6 132 | 11 871 | 15 282 | 19 384 | 16 412 |
| Total debt | 14 109 | 13 161 | 8 825 | 445 | 0 | 0 | 6 236 | 11 871 | 15 282 | 22 248 | 17 045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Business Manager | Business Manager | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Petter Krogh | Business Manager | 0 companies |
| Per Karsten Ims | Chairman | 0 companies |