| Revenue | NOK 1,2M | -41% |
| EBITDA | NOK 95K | -77% |
| Net profit | NOK -284K | -86% |
| Total assets | NOK 1,8M | -22% |
| Equity | NOK 852K | -33% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 753 | 0 | 0 | 0 | 0 | 2 554 | 2 223 | 2 064 | 2 061 | 2 161 | 2 549 | 3 364 | 1 795 | 2 347 | 1 972 | 1 166 |
| Staff expenses | −0 | −0 | −757 | −0 | −0 | −0 | −0 | −753 | −828 | −760 | −494 | −849 | −1 067 | −1 028 | −425 | −540 | −173 | −59 |
| EBITDA | 0 | 0 | −173 | 0 | 0 | 0 | 0 | 423 | −154 | −95 | 398 | −29 | 101 | 623 | 149 | 709 | 414 | 95 |
| Depreciation & amort. | −0 | −0 | −146 | −0 | −0 | −0 | −0 | −293 | −230 | −132 | −92 | −92 | −91 | −80 | −84 | −521 | −514 | −413 |
| EBIT | 0 | 0 | −319 | 0 | 0 | 0 | 0 | 131 | −384 | −228 | 305 | −121 | 10 | 543 | 64 | 188 | −100 | −318 |
| Net financials | 0 | 0 | −13 | 0 | 0 | 0 | 0 | −176 | −145 | −90 | −52 | −97 | −56 | −46 | −37 | −16 | −53 | −46 |
| Profit before tax | 0 | 0 | −332 | 0 | 0 | 0 | 0 | −45 | −529 | −318 | 253 | −218 | −46 | 497 | 27 | 172 | −153 | −365 |
| Tax | −0 | −0 | −115 | −0 | −0 | −0 | −0 | −12 | −17 | −0 | 10 | −0 | −0 | −0 | −0 | −0 | −0 | −80 |
| Net profit | 0 | 0 | −217 | 0 | 0 | 0 | 0 | −33 | −512 | −318 | 243 | −218 | −46 | 497 | 27 | 172 | −153 | −284 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 587 | — | — | — | — | 3 660 | 1 993 | 2 115 | 1 999 | 1 605 | 1 662 | 1 697 | 2 753 | 2 594 | 2 261 | 1 752 |
| Equity | — | — | 442 | — | — | — | — | 539 | 27 | −305 | −62 | −178 | −328 | 170 | 196 | 308 | 1 267 | 852 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 755 | 1 188 | 1 374 | 1 129 | 967 | 770 | 577 | 182 | 499 | 725 | 560 |
| Short-term debt | 0 | 0 | 510 | 0 | 0 | 0 | 0 | 366 | 779 | 1 046 | 932 | 816 | 1 219 | 951 | 2 375 | 1 787 | 269 | 340 |
| Total debt | 0 | 0 | 1 145 | 0 | 0 | 0 | 0 | 3 121 | 1 967 | 2 420 | 2 061 | 1 783 | 1 989 | 1 527 | 2 556 | 2 286 | 994 | 900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Helge Kivle | Deputy Member | 0 companies |
| Dag Kivle | Chairman | 0 companies |