| Revenue | NOK 1,7M | -9% |
| EBITDA | NOK -907K | -341% |
| Net profit | NOK -2,1M | -282% |
| Total assets | NOK 14,4M | -3% |
| Equity | NOK -7,5M | -38% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 693 | 580 | 663 | 492 | 3 053 | 5 469 | 2 388 | 2 886 | 1 508 | 747 | 877 | 881 | 981 | 1 901 | 1 730 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 475 | 147 | 441 | 285 | −208 | 25 | 1 383 | 1 992 | 722 | −37 | −6 | −74 | −58 | 377 | −907 |
| Depreciation & amort. | −95 | −88 | −98 | −98 | −166 | −269 | −326 | −421 | −444 | −426 | −406 | −406 | −399 | −407 | −415 |
| EBIT | 381 | 58 | 343 | 187 | −374 | −244 | 1 057 | 1 571 | 278 | −464 | −412 | −480 | −457 | −30 | −1 322 |
| Net financials | −296 | −263 | −345 | −117 | −26 | −8 | −214 | −277 | −375 | −75 | −141 | −293 | −321 | −514 | −755 |
| Profit before tax | 85 | −204 | −1 | 70 | −400 | −252 | 844 | 1 294 | −97 | −539 | −553 | −772 | −778 | −543 | −2 077 |
| Tax | 24 | −57 | 0 | 83 | −0 | 7 | 187 | 433 | −35 | −50 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 61 | −147 | −1 151 | −985 | −800 | −260 | 656 | 862 | −61 | −489 | −553 | −772 | −778 | −543 | −2 077 |
| Item | 2008 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 697 | 4 910 | 10 381 | 9 474 | 15 030 | 9 780 | 13 274 | 14 266 | 16 639 | 16 063 | 15 585 | 15 380 | 15 018 | 14 831 | 14 433 |
| Equity | 212 | −13 | −1 164 | −2 149 | −3 485 | −3 745 | −3 088 | −2 227 | −2 288 | −2 777 | −3 330 | −4 103 | −4 881 | −5 424 | −7 501 |
| Long-term debt | 8 188 | 4 689 | 11 465 | 11 435 | 16 992 | 12 331 | 12 331 | 15 900 | 18 749 | 18 700 | 18 743 | 19 172 | 19 300 | 19 330 | 20 837 |
| Short-term debt | 297 | 235 | 80 | 188 | 1 523 | 1 194 | 4 031 | 593 | 178 | 140 | 172 | 311 | 598 | 926 | 1 096 |
| Total debt | 8 485 | 4 923 | 11 545 | 11 623 | 18 515 | 13 525 | 16 362 | 16 493 | 18 927 | 18 840 | 18 916 | 19 483 | 19 898 | 20 255 | 21 934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Contact Person | Contact Person | 2015 | — | — |
OE Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holding 1954 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Arild Nilsen | Contact Person | 0 companies |
| Ole Einar Holth | Deputy Member | 0 companies |
| Bjørg Astrid Lunder | Chairman | 0 companies |