| Revenue | NOK 879K | -17% |
| EBITDA | NOK 445K | -14% |
| Net profit | NOK 6K | -87% |
| Total assets | NOK 3,2M | +0% |
| Equity | NOK 1,4M | +0% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 499 | 1 519 | 1 818 | 1 774 | 1 893 | 1 719 | 1 726 | 1 719 | 1 659 | 1 401 | 1 346 | 1 459 | 1 286 | 1 154 | 1 124 | 1 062 | 879 |
| Staff expenses | −613 | −403 | −441 | −491 | −544 | −572 | −629 | −565 | −728 | −244 | −325 | −831 | −602 | −496 | −348 | −141 | −72 |
| EBITDA | 149 | 199 | 243 | 298 | 501 | 521 | 574 | 573 | 455 | 761 | 664 | 314 | 384 | 342 | 426 | 517 | 445 |
| Depreciation & amort. | −121 | −153 | −183 | −240 | −393 | −474 | −527 | −463 | −349 | −644 | −669 | −216 | −227 | −255 | −285 | −276 | −245 |
| EBIT | 28 | 46 | 59 | 58 | 108 | 47 | 47 | 110 | 105 | 117 | −5 | 98 | 158 | 87 | 141 | 241 | 199 |
| Net financials | −0 | −37 | −45 | −46 | −60 | −40 | −35 | −38 | −62 | −61 | −58 | −63 | −62 | −69 | −134 | −180 | −191 |
| Profit before tax | 28 | 10 | 14 | 11 | 48 | 7 | 12 | 72 | 44 | 56 | −63 | 35 | 95 | 18 | 7 | 61 | 8 |
| Tax | 10 | 6 | 4 | 6 | −86 | −80 | −96 | 67 | 35 | 38 | −91 | −92 | 23 | 5 | 4 | 15 | 2 |
| Net profit | 18 | 4 | 10 | 5 | 134 | 86 | 108 | 6 | 9 | 18 | 28 | 127 | 72 | 12 | 3 | 46 | 6 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 996 | 2 137 | 2 513 | 2 883 | 2 911 | 2 996 | 2 964 | 2 782 | 2 705 | 2 758 | 2 680 | 2 875 | 2 921 | 3 363 | 3 386 | 3 209 | 3 197 |
| Equity | 774 | 778 | 788 | 793 | 927 | 1 014 | 1 121 | 1 127 | 1 136 | 1 154 | 1 182 | 1 309 | 1 381 | 1 394 | 1 396 | 1 443 | 1 449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 222 | 1 359 | 1 725 | 2 090 | 1 984 | 1 983 | 1 842 | 1 655 | 1 569 | 1 604 | 1 498 | 1 566 | 1 539 | 1 969 | 1 989 | 1 767 | 1 748 |
| Total debt | 1 222 | 1 359 | 1 725 | 2 090 | 1 984 | 1 983 | 1 842 | 1 655 | 1 569 | 1 604 | 1 498 | 1 566 | 1 539 | 1 969 | 1 989 | 1 767 | 1 748 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cave Invest As | Company | 61.6% | 61.6% | 2022 |
Monteraponi As | Company | 10.9% | 10.9% | 2022 |
More Software Solutions As | Company | 7.8% | 7.8% | 2022 |
| Individual | 6.4% | 6.4% | 2022 | |
Tormod Tømte As | Company | 3.3% | 3.3% | 2022 |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.3% | 3.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Vemmestad | Chief Executive Officer | 0 companies |
| Frode Preber Ettesvoll | Chairman | 0 companies |