| Revenue | NOK 0 | — |
| EBITDA | NOK -181K | -2% |
| Net profit | NOK 14,5M | -85% |
| Total assets | NOK 427,2M | +4% |
| Equity | NOK 391,8M | +4% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 112 | 1 012 | 1 150 | 910 | 890 | 289 | 100 | 276 | 1 106 | 914 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −513 | −442 | −471 | −456 | −456 | −135 | −235 | −228 | −0 | −570 | −343 | −342 | −0 | −0 | −0 |
| EBITDA | 544 | 492 | 609 | 372 | 355 | 51 | −230 | −75 | 996 | 179 | −509 | −481 | −155 | −177 | −181 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 544 | 492 | 609 | 372 | 355 | 51 | −230 | −75 | 996 | 179 | −509 | −481 | −155 | −177 | −181 |
| Net financials | 111 | 11 170 | 1 391 | 1 393 | 22 213 | 58 333 | 71 872 | 1 441 | 33 577 | 136 610 | 21 324 | 160 587 | 17 140 | 101 298 | 17 389 |
| Profit before tax | 655 | 11 663 | 2 000 | 1 765 | 22 568 | 58 385 | 71 642 | 1 366 | 34 574 | 136 789 | 20 815 | 160 106 | 16 985 | 101 122 | 17 208 |
| Tax | −0 | 151 | 213 | 81 | 224 | 371 | 28 | −0 | −0 | 429 | 713 | 2 301 | 1 673 | 1 848 | 2 747 |
| Net profit | 655 | 11 512 | 1 787 | 1 684 | 22 345 | 58 014 | 71 614 | 1 366 | 34 574 | 136 360 | 20 102 | 157 805 | 15 313 | 99 273 | 14 461 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 801 | 41 180 | 43 254 | 43 368 | 66 399 | 116 177 | 194 860 | 137 520 | 161 390 | 254 316 | 235 905 | 356 173 | 328 162 | 411 223 | 427 221 |
| Equity | 25 425 | 36 937 | 38 724 | 35 408 | 57 753 | 100 916 | 92 530 | 83 896 | 108 470 | 204 829 | 164 931 | 272 736 | 278 049 | 377 322 | 391 784 |
| Long-term debt | 16 031 | 0 | 4 100 | 7 600 | 0 | 0 | 81 985 | 34 419 | 33 211 | 29 040 | 30 202 | 31 131 | 38 422 | 32 050 | 32 691 |
| Short-term debt | 345 | 243 | 430 | 360 | 8 646 | 15 261 | 20 344 | 19 205 | 19 709 | 20 447 | 40 773 | 52 306 | 11 692 | 1 851 | 2 747 |
| Total debt | 16 376 | 4 243 | 4 530 | 7 960 | 8 646 | 15 261 | 102 330 | 53 624 | 52 920 | 49 487 | 70 974 | 83 437 | 50 114 | 33 901 | 35 438 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.1% | 4.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Thorstensen | Board of Directors | 0 companies |
| Tore Thorstensen | Chairman | 0 companies |
| Knut Marius Bull Stokke | Board of Directors | 0 companies |