| Revenue | NOK 4M | +43% |
| EBITDA | NOK 961K | +54% |
| Net profit | NOK -2M | -1154% |
| Total assets | NOK 57,6M | +5% |
| Equity | NOK 33,8M | -6% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 883 | 136 | 198 | 164 | 341 | 466 | 5 984 | 1 865 | 7 159 | 5 375 | 5 703 | 6 399 | 10 317 | 13 817 | 10 094 | 2 828 | 4 047 |
| Staff expenses | −53 | −98 | −0 | −0 | −0 | −0 | −0 | −337 | −326 | −376 | −622 | −606 | −395 | −654 | −597 | −735 | −763 |
| EBITDA | −2 182 | 413 | 43 | −194 | 157 | 221 | 1 096 | 391 | 1 999 | 4 022 | 2 255 | 1 250 | 3 982 | 5 710 | 3 801 | 626 | 961 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −85 | −426 | −407 | −434 | −1 282 | −767 | −732 | −903 |
| EBIT | −2 182 | 413 | 43 | −194 | 157 | 221 | 1 096 | 391 | 1 999 | 3 937 | 1 830 | 843 | 3 548 | 4 429 | 3 033 | −106 | 59 |
| Net financials | −851 | −253 | −960 | −906 | 79 | −26 | 678 | 353 | 220 | −1 108 | 1 827 | 992 | 672 | 2 753 | 2 132 | 116 | −2 260 |
| Profit before tax | −3 032 | 160 | −917 | −1 100 | 235 | 195 | 1 775 | 744 | 2 219 | 2 829 | 3 657 | 1 835 | 4 220 | 7 181 | 5 165 | 10 | −2 201 |
| Tax | −150 | −600 | 269 | −12 | 25 | 62 | 334 | 64 | 590 | 970 | 407 | 147 | 720 | 1 159 | 581 | −182 | −171 |
| Net profit | −2 882 | 760 | −1 186 | −1 088 | 210 | 133 | 1 440 | 680 | 1 629 | 1 859 | 3 250 | 1 689 | 3 500 | 6 022 | 4 584 | 193 | −2 030 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 575 | 29 856 | 16 287 | 13 864 | 11 342 | 12 617 | 12 728 | 15 618 | 14 546 | 20 193 | 26 726 | 31 012 | 38 546 | 53 989 | 50 866 | 54 971 | 57 569 |
| Equity | 9 733 | 10 493 | 8 924 | 7 835 | 8 045 | 8 178 | 9 618 | 10 299 | 11 927 | 13 786 | 17 036 | 18 725 | 22 224 | 33 135 | 34 659 | 35 851 | 33 822 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 212 | 2 022 | 1 907 | 2 422 | 1 770 | 4 329 | 8 940 | 11 731 | 15 112 | 13 963 | 12 315 | 18 258 | 20 898 |
| Short-term debt | 122 | 138 | 1 360 | 1 062 | 1 085 | 2 417 | 1 204 | 2 898 | 848 | 2 077 | 750 | 556 | 1 209 | 6 891 | 3 892 | 862 | 2 848 |
| Total debt | 13 842 | 19 363 | 7 364 | 6 029 | 3 297 | 4 439 | 3 110 | 5 320 | 2 619 | 6 407 | 9 690 | 12 287 | 16 321 | 20 854 | 16 207 | 19 120 | 23 747 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Deputy Member | Deputy Member | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Borgersen Hulbak | Deputy Member | 0 companies |
| Otto Konrad Blix Hulbak | Chairman | 0 companies |