| Revenue | NOK 0 | — |
| EBITDA | NOK -31K | -5% |
| Net profit | NOK -48K | -63% |
| Total assets | NOK 7M | +1% |
| Equity | NOK -471K | -11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −22 | −50 | −57 | −31 | −33 | −187 | −28 | −29 | −60 | −10 | −40 | −29 | −25 | 38 | −25 | −29 | −31 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −22 | −50 | −57 | −31 | −33 | −187 | −28 | −29 | −60 | −10 | −40 | −29 | −25 | 38 | −25 | −29 | −31 |
| Net financials | −57 | −32 | −36 | −10 | 67 | 0 | 126 | −9 | −5 | −15 | −4 | 0 | −23 | 0 | 0 | −0 | −1 |
| Profit before tax | −80 | −82 | −92 | −41 | 33 | −187 | 98 | −38 | −65 | −25 | −44 | −29 | −48 | 38 | −25 | −29 | −32 |
| Tax | −22 | −23 | −26 | −11 | 9 | −53 | 26 | −14 | −17 | −7 | −11 | −6 | −5 | 8 | −21 | −0 | 16 |
| Net profit | −57 | −59 | −67 | −29 | 24 | −133 | 71 | −24 | −47 | −18 | −33 | −22 | −43 | 29 | −4 | −29 | −48 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 272 | 5 260 | 5 605 | 5 730 | 5 854 | 5 703 | 5 644 | 4 867 | 4 371 | 4 050 | 4 053 | 4 000 | 3 822 | 3 906 | 3 446 | 6 939 | 7 031 |
| Equity | −38 | −97 | −163 | −193 | −169 | −302 | −231 | −255 | −303 | −321 | −354 | −376 | −419 | −390 | −393 | −423 | −471 |
| Long-term debt | 5 099 | 5 285 | 5 719 | 5 918 | 5 887 | 5 831 | 5 693 | 4 965 | 1 272 | 1 027 | 787 | 546 | 412 | 499 | 3 838 | 7 347 | 7 499 |
| Short-term debt | 211 | 72 | 50 | 5 | 136 | 174 | 181 | 157 | 3 402 | 3 344 | 3 620 | 3 830 | 3 830 | 3 797 | 1 | 15 | 4 |
| Total debt | 5 310 | 5 357 | 5 769 | 5 923 | 6 023 | 6 005 | 5 874 | 5 122 | 4 674 | 4 370 | 4 407 | 4 376 | 4 242 | 4 295 | 3 839 | 7 362 | 7 502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
SK Deputy Member | Deputy Member | 1997 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Otto Berntzen | Chief Executive Officer | 0 companies |
| Synnøve Karin Berntzen | Deputy Member | 0 companies |