| Revenue | NOK 50K | — |
| EBITDA | NOK 18K | +136% |
| Net profit | NOK 443K | +33% |
| Total assets | NOK 6,8M | +7% |
| Equity | NOK 6,2M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 019 | 1 236 | 289 | 201 | 243 | 0 | 50 |
| Staff expenses | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −33 | −21 | −16 | −26 | −27 | −14 | −20 | −30 | −41 | −25 | 708 | 351 | 27 | 52 | 26 | −49 | 18 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −33 | −21 | −16 | −26 | −27 | −14 | −20 | −30 | −41 | −25 | 708 | 351 | 27 | 52 | 26 | −49 | 18 |
| Net financials | −602 | −8 | −825 | −82 | 6 865 | 739 | −256 | 83 | −414 | −674 | −1 021 | 172 | 382 | −42 | 117 | 370 | 425 |
| Profit before tax | −635 | −29 | −841 | −108 | 6 837 | 725 | −276 | 53 | −454 | −698 | −313 | 523 | 409 | 10 | 143 | 321 | 443 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 141 | 79 | 8 | 14 | 27 | −11 | −0 |
| Net profit | −635 | −29 | −841 | −108 | 6 837 | 725 | −276 | 53 | −454 | −698 | −455 | 444 | 400 | −4 | 116 | 332 | 443 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280 | 1 360 | 552 | 505 | 6 005 | 6 630 | 6 354 | 6 407 | 5 839 | 5 986 | 4 934 | 5 457 | 5 424 | 5 364 | 5 491 | 6 390 | 6 833 |
| Equity | −301 | −329 | −1 170 | −1 279 | 5 559 | 6 284 | 6 007 | 6 061 | 5 607 | 4 908 | 4 453 | 4 898 | 5 298 | 5 294 | 5 411 | 5 743 | 6 185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141 | 78 | 16 | 14 | 11 | 0 | 0 |
| Short-term debt | 581 | 1 689 | 1 722 | 1 784 | 446 | 346 | 346 | 346 | 232 | 1 078 | 339 | 482 | 110 | 55 | 70 | 647 | 648 |
| Total debt | 581 | 1 689 | 1 722 | 1 784 | 446 | 346 | 346 | 346 | 232 | 1 078 | 481 | 560 | 126 | 70 | 81 | 647 | 648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Maria Furøy Ellingsen | Deputy Member | 0 companies |
| Trond Halvard Ellingsen | Chairman | 0 companies |