| Revenue | NOK 1,4M | +10% |
| EBITDA | NOK 815K | +9% |
| Net profit | NOK 23K | +232% |
| Total assets | NOK 12,7M | -8% |
| Equity | NOK 3M | +1% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 301 | 1 295 | 1 343 | 1 468 | 1 494 | 1 517 | 2 430 | 48 | 205 | 908 | 968 | 1 088 | 1 101 | 1 271 | 1 404 |
| Staff expenses | −31 | −31 | −78 | −68 | −86 | −77 | −59 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 064 | 1 027 | 1 103 | 1 169 | 1 136 | 1 218 | 2 057 | −309 | −183 | 629 | 482 | 390 | 453 | 749 | 815 |
| Depreciation & amort. | −227 | −199 | −165 | −165 | −165 | −165 | −199 | −170 | −170 | −173 | −202 | −209 | −209 | −276 | −295 |
| EBIT | 837 | 827 | 939 | 1 004 | 971 | 1 054 | 1 858 | −479 | −353 | 456 | 279 | 181 | 243 | 473 | 519 |
| Net financials | −147 | 200 | −598 | −530 | −20 | −150 | −134 | −128 | −124 | −0 | −2 | −0 | −63 | −495 | −490 |
| Profit before tax | 689 | 1 028 | 341 | 474 | 951 | 904 | 1 724 | −607 | −478 | 456 | 278 | 181 | 180 | −22 | 29 |
| Tax | 193 | 288 | 84 | 128 | 233 | 213 | 401 | −146 | −105 | 100 | 61 | 40 | 40 | −5 | 6 |
| Net profit | 496 | 740 | 257 | 346 | 718 | 690 | 1 323 | −461 | −373 | 356 | 217 | 141 | 141 | −17 | 23 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 856 | 9 237 | 9 612 | 7 929 | 8 339 | 8 737 | 9 906 | 6 666 | 4 780 | 5 435 | 5 808 | 6 193 | 13 392 | 13 712 | 12 658 |
| Equity | 2 860 | 3 600 | 1 857 | 2 203 | 2 922 | 3 612 | 2 935 | 2 474 | 2 102 | 2 458 | 2 674 | 2 815 | 2 956 | 2 938 | 2 961 |
| Long-term debt | 5 724 | 5 268 | 5 542 | 5 434 | 5 054 | 4 807 | 4 549 | 4 152 | 2 559 | 2 959 | 3 070 | 3 260 | 10 294 | 10 555 | 0 |
| Short-term debt | 272 | 369 | 2 212 | 292 | 363 | 317 | 2 422 | 39 | 120 | 19 | 63 | 118 | 142 | 219 | 173 |
| Total debt | 5 996 | 5 637 | 7 755 | 5 726 | 5 417 | 5 124 | 6 971 | 4 192 | 2 679 | 2 978 | 3 133 | 3 378 | 10 436 | 10 774 | 9 697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A3 Eiendomsinvest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Edvardsen | Chief Executive Officer | 0 companies |
| Odd Aril Midtgard | Chairman | 0 companies |