| Revenue | NOK 490K | -9% |
| EBITDA | NOK -319K | -16% |
| Net profit | NOK 3,1M | +48% |
| Total assets | NOK 41,2M | +7% |
| Equity | NOK 40,7M | +8% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 427 | 357 | 243 | 174 | 113 | 157 | 98 | 100 | 98 | 364 | 444 | 550 | 540 | 490 |
| Staff expenses | −418 | −612 | −76 | −260 | −124 | −41 | −133 | −158 | −0 | −516 | −525 | −604 | −649 | −643 |
| EBITDA | −129 | −410 | 18 | −251 | −193 | −78 | −218 | −210 | −54 | −327 | −234 | −198 | −276 | −319 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −129 | −410 | 18 | −251 | −193 | −78 | −218 | −210 | −54 | −327 | −234 | −198 | −276 | −319 |
| Net financials | −11 364 | 1 886 | 5 256 | 384 | −1 589 | 4 491 | 1 188 | 666 | −58 | 934 | 5 053 | 1 681 | 2 599 | 3 556 |
| Profit before tax | −11 493 | 1 476 | 5 273 | 133 | −1 782 | 4 413 | 970 | 456 | −112 | 607 | 4 819 | 1 483 | 2 324 | 3 237 |
| Tax | 362 | 235 | 366 | 63 | 224 | 263 | 263 | 194 | 116 | 92 | 25 | 200 | 226 | 136 |
| Net profit | −11 855 | 1 241 | 4 907 | 70 | −2 006 | 4 150 | 706 | 262 | −227 | 515 | 4 794 | 1 283 | 2 098 | 3 102 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 820 | 54 859 | 58 820 | 53 280 | 52 138 | 54 970 | 54 158 | 53 167 | 44 815 | 46 842 | 56 564 | 57 441 | 38 391 | 41 164 |
| Equity | 43 715 | 44 956 | 47 043 | 47 113 | 45 070 | 49 220 | 49 926 | 50 189 | 41 861 | 42 377 | 47 171 | 48 454 | 37 726 | 40 740 |
| Long-term debt | 0 | 0 | 46 | 0 | 0 | 0 | 27 | 20 | 19 | 54 | 39 | 12 | 3 | 0 |
| Short-term debt | 11 105 | 9 903 | 11 731 | 6 167 | 7 068 | 5 750 | 4 205 | 2 958 | 2 935 | 4 411 | 9 354 | 8 975 | 663 | 424 |
| Total debt | 11 105 | 9 903 | 11 777 | 6 167 | 7 068 | 5 750 | 4 232 | 2 978 | 2 953 | 4 465 | 9 393 | 8 986 | 666 | 424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mari Skjegstad | Chief Executive Officer | 0 companies |
| Sigbjørn Akselvoll | Board of Directors | 0 companies |
| Ingrid Skjegstad | Board of Directors | 0 companies |
| Oddvar Skjegstad | Chairman | 0 companies |