| Revenue | NOK 1,8M | -21% |
| EBITDA | NOK 744K | -56% |
| Net profit | NOK -169K | -127% |
| Total assets | NOK 18,1M | +35% |
| Equity | NOK -10K | -106% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 045 | 1 060 | 1 078 | 1 038 | 1 030 | 1 041 | 1 087 | 1 158 | 1 091 | 1 009 | 1 011 | 1 654 | 2 127 | 2 231 | 1 773 |
| Staff expenses | −94 | −81 | −50 | −50 | −44 | −37 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 547 | 669 | 677 | 714 | 680 | 614 | 440 | 757 | 640 | 180 | 396 | 721 | 1 437 | 1 671 | 744 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −175 | −376 | −376 | −376 |
| EBIT | 547 | 669 | 677 | 714 | 680 | 614 | 440 | 757 | 640 | 180 | 396 | 546 | 1 061 | 1 295 | 368 |
| Net financials | 111 | 82 | 63 | 36 | 47 | 2 580 | −27 | −50 | −51 | −89 | −113 | −355 | −495 | −492 | −567 |
| Profit before tax | 658 | 751 | 740 | 750 | 727 | 3 194 | 413 | 708 | 589 | 91 | 283 | 191 | 567 | 803 | −199 |
| Tax | 187 | 195 | 194 | 200 | 196 | 163 | 112 | 191 | 147 | 22 | 65 | 42 | 125 | 177 | −30 |
| Net profit | 471 | 556 | 546 | 550 | 531 | 3 031 | 302 | 517 | 442 | 69 | 218 | 149 | 442 | 627 | −169 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 785 | 4 670 | 5 374 | 5 280 | 5 007 | 825 | 1 491 | 2 092 | 2 673 | 2 738 | 3 415 | 14 107 | 13 722 | 13 375 | 18 059 |
| Equity | 636 | 471 | 538 | 574 | 601 | 157 | 157 | 158 | 599 | 599 | 625 | 774 | 756 | 159 | −10 |
| Long-term debt | 0 | 0 | −1 186 | −1 055 | 2 631 | 0 | 644 | 1 113 | 1 895 | 1 992 | 2 211 | 2 643 | 2 793 | 3 552 | 5 210 |
| Short-term debt | 3 150 | 888 | 769 | 890 | 856 | 668 | 690 | 821 | 179 | 146 | 579 | 10 690 | 10 172 | 9 664 | 12 858 |
| Total debt | 5 150 | 4 199 | 3 649 | 3 651 | 3 486 | 668 | 1 334 | 1 934 | 2 074 | 2 138 | 2 790 | 13 333 | 12 965 | 13 216 | 18 068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sunde Eiendom Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Sunde | Chief Executive Officer | 0 companies |