| Revenue | NOK 77K | +0% |
| EBITDA | NOK -26K | -56% |
| Net profit | NOK 516K | +28% |
| Total assets | NOK 7,8M | +7% |
| Equity | NOK 6,7M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | 217 | 207 | 220 | 216 | 926 | 180 | 172 | 178 | 172 | 184 | 188 | 204 | 1 864 | 88 | 77 | 77 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 | 71 | 28 | −0 | 83 | 775 | 63 | 57 | 73 | 15 | 34 | 30 | 56 | 1 611 | 6 | −16 | −26 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 | 71 | 28 | −0 | 83 | 775 | 63 | 57 | 73 | 15 | 34 | 30 | 56 | 1 611 | 6 | −16 | −26 |
| Net financials | −262 | 713 | 205 | 94 | 109 | 51 | 77 | 550 | 190 | 327 | −221 | 56 | 304 | 62 | 238 | 428 | 551 |
| Profit before tax | −259 | 784 | 233 | 94 | 192 | 826 | 140 | 607 | 263 | 343 | −187 | 86 | 360 | 1 673 | 244 | 411 | 525 |
| Tax | −31 | 6 | 2 | 3 | 26 | 221 | 350 | 10 | 16 | −2 | 6 | 7 | 13 | 355 | 3 | 9 | 10 |
| Net profit | −227 | 777 | 231 | 91 | 166 | 605 | −210 | 597 | 247 | 345 | −193 | 79 | 347 | 1 319 | 241 | 402 | 516 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 759 | 4 510 | 3 351 | 3 438 | 3 599 | 4 398 | 4 522 | 5 489 | 5 722 | 5 905 | 5 540 | 5 322 | 5 740 | 7 442 | 6 840 | 7 303 | 7 810 |
| Equity | 797 | 1 575 | 1 806 | 1 897 | 2 063 | 2 667 | 2 794 | 3 391 | 3 638 | 3 982 | 3 789 | 3 868 | 4 215 | 5 534 | 5 775 | 6 177 | 6 693 |
| Long-term debt | 11 | 0 | 0 | 0 | 0 | 0 | 132 | 98 | 75 | 58 | 44 | 35 | 28 | 23 | 18 | 14 | 12 |
| Short-term debt | 2 950 | 2 935 | 1 545 | 1 541 | 1 537 | 1 731 | 1 597 | 2 001 | 2 010 | 1 865 | 1 707 | 1 419 | 1 496 | 1 886 | 1 047 | 1 111 | 1 105 |
| Total debt | 2 961 | 2 935 | 1 545 | 1 541 | 1 537 | 1 731 | 1 729 | 2 099 | 2 085 | 1 923 | 1 751 | 1 454 | 1 525 | 1 908 | 1 065 | 1 126 | 1 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ellen Merete Vinge | Deputy Member | 0 companies |
| Leif Vinge | Chairman | 0 companies |