| Revenue | NOK 3M | +1% |
| EBITDA | NOK 1,6M | +292% |
| Net profit | NOK 907K | +1785% |
| Total assets | NOK 15,5M | +6% |
| Equity | NOK 13,1M | +7% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 738 | 2 080 | 2 608 | 2 549 | 3 097 | 3 388 | 3 445 | 3 775 | 3 624 | 3 691 | 3 760 | 3 881 | 3 911 | 3 571 | 2 698 | 2 936 | 2 956 |
| Staff expenses | −155 | −126 | −184 | −148 | −233 | −132 | −160 | −160 | −160 | −91 | −103 | −114 | −114 | −68 | −68 | −178 | −144 |
| EBITDA | 1 190 | 1 613 | 1 559 | 1 817 | 274 | 2 181 | 2 440 | 2 492 | 2 329 | 2 194 | 2 490 | 1 448 | 2 246 | 1 692 | −89 | 416 | 1 629 |
| Depreciation & amort. | −377 | −370 | −362 | −337 | −308 | −387 | −392 | −392 | −392 | −392 | −392 | −383 | −383 | −383 | −383 | −383 | −383 |
| EBIT | 812 | 1 243 | 1 197 | 1 480 | −34 | 1 794 | 2 048 | 2 100 | 1 937 | 1 802 | 2 098 | 1 064 | 1 863 | 1 308 | −473 | 32 | 1 245 |
| Net financials | −2 393 | 574 | −660 | −335 | −127 | −664 | −496 | −572 | −109 | −154 | −132 | −131 | −97 | −71 | −84 | −101 | −80 |
| Profit before tax | −1 581 | 1 817 | 537 | 1 145 | −161 | 1 130 | 1 552 | 1 528 | 1 828 | 1 649 | 1 966 | 933 | 1 766 | 1 237 | −557 | −69 | 1 165 |
| Tax | −170 | 156 | 146 | 321 | −35 | 305 | 420 | 374 | 440 | 380 | 435 | 205 | 389 | 272 | −123 | −15 | 258 |
| Net profit | −1 411 | 1 661 | 391 | 825 | −126 | 825 | 1 132 | 1 154 | 1 388 | 1 269 | 1 531 | 728 | 1 378 | 965 | −435 | −54 | 907 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 325 | 15 952 | 14 209 | 14 487 | 19 851 | 19 162 | 17 520 | 17 035 | 16 772 | 16 274 | 16 539 | 16 561 | 17 641 | 16 860 | 15 039 | 14 609 | 15 452 |
| Equity | 3 613 | 5 274 | 5 665 | 6 490 | 6 364 | 5 638 | 7 170 | 7 824 | 8 962 | 9 431 | 10 962 | 11 690 | 12 067 | 12 632 | 12 198 | 12 144 | 13 051 |
| Long-term debt | 12 440 | 10 216 | 0 | 0 | 12 692 | 10 642 | 9 238 | 7 778 | 6 088 | 4 938 | 4 440 | 3 953 | 3 459 | 2 968 | 2 427 | 1 994 | 1 676 |
| Short-term debt | 272 | 463 | 327 | 702 | 796 | 2 882 | 1 112 | 1 433 | 1 722 | 1 905 | 1 136 | 918 | 2 115 | 1 259 | 414 | 472 | 726 |
| Total debt | 12 712 | 10 678 | 8 543 | 7 997 | 13 488 | 13 524 | 10 350 | 9 212 | 7 810 | 6 843 | 5 577 | 4 871 | 5 574 | 4 227 | 2 842 | 2 466 | 2 401 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M H Invest As | Company | 68.5% | 68.5% | 2024 |
Muhlbradt Eiendom As | Company | 5.0% | 5.0% | 2024 |
| Individual | 4.0% | 4.0% | 2024 | |
Kon Invest As | Company | 4.0% | 4.0% | 2024 |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Haukaas | Chairman | 0 companies |
| Knut Magnar Ripsrud | Board of Directors | 0 companies |